pbpb-10q_20200628.htm
false Q2 0001195734 --12-27 Accelerated Filer 2022-07-31 P4Y P3Y P6M P1Y P1Y P1Y P1Y P1Y P8Y1M28D P8Y8M19D P4Y3M29D P3Y9M3D P3Y4M17D 0001195734 2019-12-30 2020-06-28 xbrli:shares 0001195734 2020-07-26 iso4217:USD 0001195734 2020-06-28 0001195734 2019-12-29 iso4217:USD xbrli:shares 0001195734 us-gaap:ProductMember 2020-03-30 2020-06-28 0001195734 us-gaap:ProductMember 2019-04-01 2019-06-30 0001195734 us-gaap:ProductMember 2019-12-30 2020-06-28 0001195734 us-gaap:ProductMember 2018-12-31 2019-06-30 0001195734 pbpb:FranchiseRoyaltiesAndFeesMember 2020-03-30 2020-06-28 0001195734 pbpb:FranchiseRoyaltiesAndFeesMember 2019-04-01 2019-06-30 0001195734 pbpb:FranchiseRoyaltiesAndFeesMember 2019-12-30 2020-06-28 0001195734 pbpb:FranchiseRoyaltiesAndFeesMember 2018-12-31 2019-06-30 0001195734 2020-03-30 2020-06-28 0001195734 2019-04-01 2019-06-30 0001195734 2018-12-31 2019-06-30 0001195734 us-gaap:CommonStockMember 2019-03-31 0001195734 us-gaap:TreasuryStockMember 2019-03-31 0001195734 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001195734 us-gaap:RetainedEarningsMember 2019-03-31 0001195734 us-gaap:NoncontrollingInterestMember 2019-03-31 0001195734 2019-03-31 0001195734 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001195734 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001195734 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001195734 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001195734 us-gaap:TreasuryStockMember 2019-04-01 2019-06-30 0001195734 us-gaap:CommonStockMember 2019-06-30 0001195734 us-gaap:TreasuryStockMember 2019-06-30 0001195734 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001195734 us-gaap:RetainedEarningsMember 2019-06-30 0001195734 us-gaap:NoncontrollingInterestMember 2019-06-30 0001195734 2019-06-30 0001195734 us-gaap:CommonStockMember 2020-03-29 0001195734 us-gaap:TreasuryStockMember 2020-03-29 0001195734 us-gaap:AdditionalPaidInCapitalMember 2020-03-29 0001195734 us-gaap:RetainedEarningsMember 2020-03-29 0001195734 us-gaap:NoncontrollingInterestMember 2020-03-29 0001195734 2020-03-29 0001195734 us-gaap:RetainedEarningsMember 2020-03-30 2020-06-28 0001195734 us-gaap:NoncontrollingInterestMember 2020-03-30 2020-06-28 0001195734 us-gaap:CommonStockMember 2020-03-30 2020-06-28 0001195734 us-gaap:AdditionalPaidInCapitalMember 2020-03-30 2020-06-28 0001195734 us-gaap:TreasuryStockMember 2020-03-30 2020-06-28 0001195734 us-gaap:CommonStockMember 2020-06-28 0001195734 us-gaap:TreasuryStockMember 2020-06-28 0001195734 us-gaap:AdditionalPaidInCapitalMember 2020-06-28 0001195734 us-gaap:RetainedEarningsMember 2020-06-28 0001195734 us-gaap:NoncontrollingInterestMember 2020-06-28 0001195734 us-gaap:CommonStockMember 2018-12-30 0001195734 us-gaap:TreasuryStockMember 2018-12-30 0001195734 us-gaap:AdditionalPaidInCapitalMember 2018-12-30 0001195734 us-gaap:RetainedEarningsMember 2018-12-30 0001195734 us-gaap:NoncontrollingInterestMember 2018-12-30 0001195734 2018-12-30 0001195734 us-gaap:RetainedEarningsMember us-gaap:AccountingStandardsUpdate201602Member srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember srt:RestatementAdjustmentMember 2018-12-30 0001195734 us-gaap:AccountingStandardsUpdate201602Member srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember srt:RestatementAdjustmentMember 2018-12-30 0001195734 us-gaap:RetainedEarningsMember 2018-12-31 2019-06-30 0001195734 us-gaap:NoncontrollingInterestMember 2018-12-31 2019-06-30 0001195734 us-gaap:CommonStockMember 2018-12-31 2019-06-30 0001195734 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 2019-06-30 0001195734 us-gaap:TreasuryStockMember 2018-12-31 2019-06-30 0001195734 us-gaap:CommonStockMember 2019-12-29 0001195734 us-gaap:TreasuryStockMember 2019-12-29 0001195734 us-gaap:AdditionalPaidInCapitalMember 2019-12-29 0001195734 us-gaap:RetainedEarningsMember 2019-12-29 0001195734 us-gaap:NoncontrollingInterestMember 2019-12-29 0001195734 us-gaap:RetainedEarningsMember us-gaap:AccountingStandardsUpdate201613Member srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember srt:RestatementAdjustmentMember 2019-12-29 0001195734 us-gaap:AccountingStandardsUpdate201613Member srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember srt:RestatementAdjustmentMember 2019-12-29 0001195734 us-gaap:RetainedEarningsMember 2019-12-30 2020-06-28 0001195734 us-gaap:NoncontrollingInterestMember 2019-12-30 2020-06-28 0001195734 us-gaap:CommonStockMember 2019-12-30 2020-06-28 0001195734 us-gaap:AdditionalPaidInCapitalMember 2019-12-30 2020-06-28 0001195734 us-gaap:TreasuryStockMember 2019-12-30 2020-06-28 0001195734 us-gaap:AccountingStandardsUpdate201602Member 2018-12-31 2019-06-30 0001195734 us-gaap:AccountingStandardsUpdate201602Member 2019-12-30 2020-06-28 pbpb:Shop 0001195734 srt:MinimumMember 2020-06-28 0001195734 pbpb:COVID19Member 2020-03-30 2020-06-28 0001195734 pbpb:COVID19Member 2019-12-30 2020-06-28 0001195734 pbpb:COVID19Member 2020-06-28 0001195734 pbpb:COVID19Member 2020-07-31 0001195734 pbpb:COVID19Member srt:ScenarioForecastMember 2020-12-27 0001195734 pbpb:COVID19Member us-gaap:RevolvingCreditFacilityMember 2020-03-17 pbpb:Subsidiary pbpb:JointVenture xbrli:pure 0001195734 srt:MinimumMember 2019-12-30 2020-06-28 0001195734 srt:MaximumMember 2019-12-30 2020-06-28 0001195734 us-gaap:AccountingStandardsUpdate201613Member 2019-12-30 0001195734 us-gaap:TransferredAtPointInTimeMember 2020-03-30 2020-06-28 0001195734 us-gaap:TransferredAtPointInTimeMember 2019-12-30 2020-06-28 0001195734 us-gaap:TransferredAtPointInTimeMember 2019-04-01 2019-06-30 0001195734 us-gaap:TransferredAtPointInTimeMember 2018-12-31 2019-06-30 0001195734 us-gaap:TransferredOverTimeMember 2020-03-30 2020-06-28 0001195734 us-gaap:TransferredOverTimeMember 2019-12-30 2020-06-28 0001195734 us-gaap:TransferredOverTimeMember 2019-04-01 2019-06-30 0001195734 us-gaap:TransferredOverTimeMember 2018-12-31 2019-06-30 0001195734 2020-01-01 2020-06-28 0001195734 2021-01-01 2020-06-28 0001195734 2022-01-01 2020-06-28 0001195734 2023-01-01 2020-06-28 0001195734 2024-01-01 2020-06-28 0001195734 2025-01-01 2020-06-28 0001195734 us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member 2020-03-30 2020-06-28 0001195734 us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member 2019-12-30 2020-06-28 0001195734 us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member 2019-04-01 2019-06-30 0001195734 us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member 2018-12-31 2019-06-30 0001195734 pbpb:CommonShareOptionsMember 2020-03-30 2020-06-28 0001195734 pbpb:CommonShareOptionsMember 2019-12-30 2020-06-28 0001195734 pbpb:CommonShareOptionsMember 2019-04-01 2019-06-30 0001195734 pbpb:CommonShareOptionsMember 2018-12-31 2019-06-30 0001195734 us-gaap:EmployeeStockOptionMember 2020-03-30 2020-06-28 0001195734 us-gaap:EmployeeStockOptionMember 2019-04-01 2019-06-30 0001195734 us-gaap:EmployeeStockOptionMember 2019-12-30 2020-06-28 0001195734 us-gaap:EmployeeStockOptionMember 2018-12-31 2019-06-30 0001195734 2020-03-27 0001195734 us-gaap:SubsequentEventMember 2020-07-31 0001195734 srt:ScenarioForecastMember 2020-12-31 0001195734 2019-12-30 2020-03-29 0001195734 2018-12-31 2019-03-31 0001195734 pbpb:OccupancyAndGeneralAndAdministrativeExpensesMember 2020-03-30 2020-06-28 0001195734 pbpb:OccupancyAndGeneralAndAdministrativeExpensesMember 2019-04-01 2019-06-30 0001195734 pbpb:OccupancyAndGeneralAndAdministrativeExpensesMember 2019-12-30 2020-06-28 0001195734 pbpb:OccupancyAndGeneralAndAdministrativeExpensesMember 2018-12-31 2019-06-30 0001195734 pbpb:OccupancyExpensesMember 2020-03-30 2020-06-28 0001195734 pbpb:OccupancyExpensesMember 2019-04-01 2019-06-30 0001195734 pbpb:OccupancyExpensesMember 2019-12-30 2020-06-28 0001195734 pbpb:OccupancyExpensesMember 2018-12-31 2019-06-30 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember 2019-08-07 2019-08-07 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember 2019-08-07 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember srt:MaximumMember 2019-08-07 2019-08-07 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MinimumMember 2019-08-07 2019-08-07 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MaximumMember 2019-08-07 2019-08-07 0001195734 pbpb:JPMorganChaseBankNAMember us-gaap:PrimeRateMember srt:MinimumMember 2019-08-07 2019-08-07 0001195734 pbpb:JPMorganChaseBankNAMember us-gaap:PrimeRateMember srt:MaximumMember 2019-08-07 2019-08-07 0001195734 pbpb:JPMorganChaseBankNAMember 2019-08-07 2019-08-07 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember pbpb:COVID19Member 2020-03-17 0001195734 pbpb:JPMorganChaseBankNAMember srt:MinimumMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 pbpb:JPMorganChaseBankNAMember srt:MaximumMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 pbpb:JPMorganChaseBankNAMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MinimumMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MaximumMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 pbpb:JPMorganChaseBankNAMember us-gaap:PrimeRateMember srt:MinimumMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 pbpb:JPMorganChaseBankNAMember pbpb:CreditAgreementAmendmentMember 2020-05-15 0001195734 pbpb:CreditAgreementAmendmentMember 2020-04-16 2020-05-15 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-07-17 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-06-18 2020-07-17 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MinimumMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-06-18 2020-07-17 0001195734 us-gaap:LondonInterbankOfferedRateLIBORMember srt:MaximumMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-06-18 2020-07-17 0001195734 pbpb:JPMorganChaseBankNAMember us-gaap:PrimeRateMember srt:MinimumMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-06-18 2020-07-17 0001195734 us-gaap:RevolvingCreditFacilityMember pbpb:JPMorganChaseBankNAMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-06-18 2020-07-17 0001195734 pbpb:JPMorganChaseBankNAMember pbpb:SecondCreditAgreementAmendmentMember us-gaap:SubsequentEventMember 2020-07-17 0001195734 pbpb:JPMorganChaseBankNAMember 2020-06-28 0001195734 pbpb:JPMorganChaseBankNAMember 2019-06-30 0001195734 pbpb:FebruaryTwentyEightTwoThousandTwentyTwoMember pbpb:SecondCreditAgreementAmendmentMember srt:MinimumMember 2019-12-30 2020-06-28 0001195734 pbpb:FebruaryTwentyEightTwoThousandTwentyTwoMember pbpb:SecondCreditAgreementAmendmentMember srt:MaximumMember 2019-12-30 2020-06-28 0001195734 pbpb:PotbellySandwichWorksLLCMember pbpb:JPMorganChaseBankNAMember us-gaap:CommercialLoanMember pbpb:CARESActOf2020Member 2020-04-10 0001195734 pbpb:PotbellySandwichWorksLLCMember pbpb:JPMorganChaseBankNAMember us-gaap:CommercialLoanMember pbpb:CARESActOf2020Member 2020-04-27 2020-04-28 0001195734 2018-05-08 0001195734 pbpb:StockRepurchaseProgramMember 2020-03-30 2020-06-28 0001195734 pbpb:StockRepurchaseProgramMember 2019-12-30 2020-06-28 0001195734 pbpb:StockRepurchaseProgramMember 2019-04-01 2019-06-30 0001195734 pbpb:StockRepurchaseProgramMember 2018-12-31 2019-06-30 0001195734 pbpb:EmployeeAndNonEmployeeDirectorMember 2019-12-30 2020-06-28 0001195734 pbpb:EmployeeAndNonEmployeeDirectorMember 2020-03-30 2020-06-28 0001195734 2018-12-30 2019-12-29 0001195734 us-gaap:EmployeeStockOptionMember 2020-06-28 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember 2019-12-30 2020-06-28 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember 2020-03-30 2020-06-28 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember 2019-04-01 2019-06-30 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember 2018-12-31 2019-06-30 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember 2020-06-28 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2019-12-30 2020-06-28 0001195734 us-gaap:RestrictedStockUnitsRSUMember pbpb:NonEmployeeBoardOfDirectorsMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2019-12-30 2020-06-28 0001195734 us-gaap:PerformanceSharesMember 2019-03-01 2019-03-31 0001195734 us-gaap:PerformanceSharesMember srt:MinimumMember 2019-03-01 2019-03-31 0001195734 us-gaap:PerformanceSharesMember srt:MaximumMember 2019-03-01 2019-03-31 0001195734 us-gaap:PerformanceSharesMember 2019-12-30 2020-06-28 0001195734 us-gaap:PerformanceSharesMember 2018-12-31 2019-06-30 0001195734 us-gaap:PerformanceSharesMember 2020-05-29 2020-06-28 0001195734 2020-05-29 2020-06-28 0001195734 2017-10-01 2017-10-31 0001195734 2020-05-10 0001195734 pbpb:VannAAvedisianTrustMember 2020-05-10 0001195734 pbpb:KGTInvestmentsLLCMember 2020-05-10 0001195734 pbpb:TheKhimjiFoundationMember 2020-05-10 0001195734 pbpb:VannAAvedisianTrustMember 2019-12-30 2020-06-28

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 28, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from                      to                     

Commission File Number: 001-36104

 

Potbelly Corporation

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

36-4466837

(State or Other Jurisdiction of

Incorporation)

 

(IRS Employer

Identification Number)

111 N. Canal Street, Suite 850

Chicago, Illinois

 

60606

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (312) 951-0600

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value

 

PBPB

 

The NASDAQ Stock Market LLC

 

 

 

 

(Nasdaq Global Select Market)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

  

Accelerated filer

 

Non-accelerated filer

 

  

  

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes      No  

As of July 26, 2020, the registrant had 23,899,000 shares of common stock, $0.01 par value per share, outstanding.

 

 


 

Potbelly Corporation and Subsidiaries

Table of Contents

 

 

 

 

 

Page

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

3

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

3

 

 

 

 

 

 

Condensed Consolidated Statements of Operations

 

4

 

 

 

 

 

 

Condensed Consolidated Statements of Equity

 

5

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

7

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

28

 

 

 

 

Item 4.

 

Controls and Procedures

 

28

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

29

 

 

 

 

Item 1A.

 

Risk Factors

 

29

 

 

 

 

Item 2.

 

Unregistered Sale of Equity Securities and Use of Proceeds

 

29

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

29

 

 

 

 

Item 4.

  

Mine Safety Disclosures

 

29

 

 

 

 

Item 5.

  

Other Information

 

29

 

 

 

 

Item 6.

 

Exhibits

 

30

 

 

 

 

 

 

Signature

 

31

 

2


 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Potbelly Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(amounts in thousands, except par value data, unaudited)

 

 

 

June 28,

 

 

December 29,

 

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,092

 

 

$

18,806

 

Accounts receivable, net of allowances of $58 and $202 as of June 28, 2020

   and December 29, 2019, respectively

 

 

3,357

 

 

 

4,257

 

Inventories

 

 

2,823

 

 

 

3,473

 

Prepaid expenses and other current assets

 

 

8,448

 

 

 

5,687

 

Total current assets

 

 

43,720

 

 

 

32,223

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

68,492

 

 

 

79,032

 

Right-of-use assets for operating leases

 

 

205,131

 

 

 

211,988

 

Indefinite-lived intangible assets

 

 

3,404

 

 

 

3,404

 

Goodwill

 

 

2,222

 

 

 

2,222

 

Deferred expenses, net and other assets

 

 

4,303

 

 

 

4,010

 

Total assets

 

$

327,272

 

 

$

332,879

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,691

 

 

$

3,886

 

Accrued expenses

 

 

18,041

 

 

 

20,398

 

Short-term operating lease liabilities

 

 

38,653

 

 

 

29,319

 

Accrued income taxes

 

 

171

 

 

 

171

 

Total current liabilities

 

 

63,556

 

 

 

53,774

 

 

 

 

 

 

 

 

 

 

Debt from revolving credit facility

 

 

23,086

 

 

 

 

Long-term operating lease liabilities

 

 

201,754

 

 

 

206,726

 

Other long-term liabilities

 

 

4,223

 

 

 

3,210

 

Total liabilities

 

 

292,619

 

 

 

263,710

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Common stock, $0.01 par value—authorized 200,000 shares; outstanding

   23,898 and 23,638 shares as of June 28, 2020 and December 29,

   2019, respectively

 

 

334

 

 

 

331

 

Additional paid-in-capital

 

 

436,536

 

 

 

435,278

 

Treasury stock, held at cost, 9,490 and 9,465 shares as of June 28, 2020, and

   December 29, 2019, respectively

 

 

(112,757

)

 

 

(112,680

)

Accumulated deficit

 

 

(289,638

)

 

 

(254,081

)

Total stockholders’ equity

 

 

34,475

 

 

 

68,848

 

Non-controlling interest

 

 

178

 

 

 

321

 

Total equity

 

 

34,653

 

 

 

69,169

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

327,272

 

 

$

332,879

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

3


 

Potbelly Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

(amounts in thousands, except per share data, unaudited)

 

 

 

For the 13 Weeks Ended

 

 

For the 26 Weeks Ended

 

 

 

June 28,

 

 

June 30,

 

 

June 28,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sandwich shop sales, net

 

$

55,863

 

 

$

104,801

 

 

$

142,824

 

 

$

202,059

 

Franchise royalties and fees

 

 

299

 

 

 

829

 

 

 

928

 

 

$

1,658

 

Total revenues

 

 

56,162

 

 

 

105,630

 

 

 

143,752

 

 

 

203,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sandwich shop operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, excluding depreciation

 

 

16,108

 

 

 

28,264

 

 

 

40,282

 

 

 

54,242

 

Labor and related expenses

 

 

21,884

 

 

 

32,114

 

 

 

52,281

 

 

 

64,087

 

Occupancy expenses

 

 

14,649

 

 

 

15,230

 

 

 

29,677

 

 

 

29,607

 

Other operating expenses

 

 

10,990

 

 

 

11,816

 

 

 

23,755

 

 

 

23,961

 

General and administrative expenses

 

 

8,164

 

 

 

13,843

 

 

 

18,898

 

 

 

26,552

 

Depreciation expense

 

 

4,955

 

 

 

5,585

 

 

 

10,411

 

 

 

11,121

 

Pre-opening costs

 

 

 

 

 

 

 

 

64

 

 

 

10

 

Impairment and loss on disposal of property and equipment

 

 

1,299

 

 

 

246

 

 

 

7,256

 

 

 

328

 

Total expenses

 

 

78,049

 

 

 

107,098

 

 

 

182,624

 

 

 

209,908

 

Loss from operations

 

 

(21,887

)

 

 

(1,468

)

 

 

(38,872

)

 

 

(6,191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

388

 

 

 

35

 

 

 

462

 

 

 

67

 

Loss before income taxes

 

 

(22,275

)

 

 

(1,503

)

 

 

(39,334

)

 

 

(6,258

)

Income tax expense (benefit)

 

 

41

 

 

 

246

 

 

 

(3,668

)

 

 

13,865

 

Net loss

 

 

(22,316

)

 

 

(1,749

)

 

 

(35,666

)

 

 

(20,123

)

Net income (loss) attributable to non-controlling interest

 

 

(100

)

 

 

117

 

 

 

(114

)

 

 

182

 

Net loss attributable to Potbelly Corporation

 

$

(22,216

)

 

$

(1,866

)

 

$

(35,552

)

 

$

(20,305

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share attributable to common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.93

)

 

$

(0.08

)

 

$

(1.50

)

 

$

(0.85

)

Diluted

 

$

(0.93

)

 

$

(0.08

)

 

$

(1.50

)

 

$

(0.85

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

23,773

 

 

 

23,908

 

 

 

23,709

 

 

 

24,021

 

Diluted

 

 

23,773

 

 

 

23,908

 

 

 

23,709

 

 

 

24,021

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4


 

Potbelly Corporation and Subsidiaries

Condensed Consolidated Statements of Equity

(amounts and shares in thousands, unaudited)

 

For the 13 weeks ended:

 

Common Stock

 

 

Treasury

 

 

Additional

Paid-In-

 

 

Accumulated

 

 

Non-

Controlling

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Stock

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total Equity

 

Balance at March 31, 2019

 

 

24,038

 

 

 

330

 

 

 

(109,541

)

 

 

433,400

 

 

 

(248,528

)

 

 

427

 

 

$

76,088

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,866

)

 

 

117

 

 

 

(1,749

)

Stock-based compensation plans

 

 

83

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

3

 

Repurchases of common stock

 

 

(351

)

 

 

 

 

 

(2,323

)

 

 

 

 

 

 

 

 

 

 

 

(2,323

)

Distributions to non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(177

)

 

 

(177

)

Contributions from non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

39

 

Treasury shares used for

   stock-based plans

 

 

(2

)

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

(10

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,005

 

 

 

 

 

 

 

 

 

1,005

 

Balance at June 30, 2019

 

 

23,768

 

 

$

331

 

 

$

(111,874

)

 

$

434,407

 

 

$

(250,394

)

 

$

406

 

 

$

72,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 29, 2020

 

 

23,684

 

 

$

331

 

 

$

(112,751

)

 

$

435,768

 

 

$

(267,422

)

 

$

278

 

 

$

56,204

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,216

)

 

 

(100

)

 

 

(22,316

)

Stock-based compensation plans

 

 

86

 

 

 

2

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

Shares issued for proxy-related

   expenses

 

 

130

 

 

 

1

 

 

 

 

 

 

388

 

 

 

 

 

 

 

 

 

389

 

Treasury shares used for

    stock-based plans

 

 

(2

)

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(6

)

Distributions to non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

382

 

 

 

 

 

 

 

 

 

382

 

Balance at June 28, 2020

 

 

23,898

 

 

$

334

 

 

$

(112,757

)

 

$

436,536

 

 

$

(289,638

)

 

$

178

 

 

$

34,653

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5


 

Potbelly Corporation and Subsidiaries

Condensed Consolidated Statements of Equity

(amounts and shares in thousands, unaudited)

 

For the 26 weeks ended:

 

Common Stock

 

 

Treasury

 

 

Additional

Paid-In-

 

 

Accumulated

 

 

Non-

Controlling

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Stock

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total Equity

 

Balance at December 30, 2018

 

 

24,143

 

 

 

330

 

 

 

(108,372

)

 

 

432,771

 

 

 

(229,558

)

 

 

362

 

 

$

95,533

 

Cumulative impact of Topic

   842, net of tax of $196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(531

)

 

 

 

 

 

(531

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,305

)

 

 

182

 

 

 

(20,123

)

Stock-based compensation plans

 

 

116

 

 

 

1

 

 

 

 

 

 

172

 

 

 

 

 

 

 

 

 

173

 

Repurchases of common stock

 

 

(486

)

 

 

 

 

 

(3,467

)

 

 

 

 

 

 

 

 

 

 

 

(3,467

)

Distributions to non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(177

)

 

 

(177

)

Contributions from non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

39

 

Treasury shares used for stock-based

   plans

 

 

(5

)

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

(35

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,464

 

 

 

 

 

 

 

 

 

1,464

 

Balance at June 30, 2019

 

 

23,768

 

 

$

331

 

 

$

(111,874

)

 

$

434,407

 

 

$

(250,394

)

 

$

406

 

 

$

72,876