UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 26, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number: 001-36104
Potbelly Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
36-4466837 |
(State or Other Jurisdiction of Incorporation) |
|
(IRS Employer Identification Number) |
111 N. Canal Street, Suite 850
Chicago, Illinois 60606
(Address, including Zip Code, of Principal Executive Offices)
Registrant’s telephone number, including area code: (312) 951-0600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
|
Accelerated filer |
|
☒ |
|
|
|
|
|
|
||||
Non-accelerated filer |
|
☐ |
(Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common stock, $0.01 Par Value – 25,045,688 shares as of March 26, 2017
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
|
|
|
|
Page |
PART I. |
|
FINANCIAL INFORMATION |
|
|
|
|
|
|
|
Item 1. |
|
Financial Statements |
|
3 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
11 |
|
|
|
|
|
Item 3. |
|
|
15 |
|
|
|
|
|
|
Item 4. |
|
|
15 |
|
|
|
|
|
|
PART II. |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
17 |
|
|
|
|
|
|
Item 1A. |
|
|
17 |
|
|
|
|
|
|
Item 2. |
|
|
17 |
|
|
|
|
|
|
Item 6. |
|
|
17 |
|
|
|
|
|
|
|
|
|
18 |
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
POTBELLY CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(amounts in thousands, except share and par value data, unaudited)
|
|
March 26, |
|
|
December 25, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
27,376 |
|
|
$ |
23,379 |
|
Accounts receivable, net of allowances of $120 and $78 as of March 26, 2017 and December 25, 2016, respectively |
|
|
4,861 |
|
|
|
3,787 |
|
Inventories |
|
|
3,142 |
|
|
|
3,365 |
|
Prepaid expenses and other current assets |
|
|
7,445 |
|
|
|
8,020 |
|
Total current assets |
|
|
42,824 |
|
|
|
38,551 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
106,460 |
|
|
|
107,074 |
|
Indefinite-lived intangible assets |
|
|
3,404 |
|
|
|
3,404 |
|
Goodwill |
|
|
2,222 |
|
|
|
2,222 |
|
Deferred income taxes, non-current |
|
|
19,225 |
|
|
|
19,410 |
|
Deferred expenses, net and other assets |
|
|
4,831 |
|
|
|
4,784 |
|
Total assets |
|
$ |
178,966 |
|
|
$ |
175,445 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,308 |
|
|
$ |
3,111 |
|
Accrued expenses |
|
|
24,202 |
|
|
|
23,082 |
|
Accrued income taxes |
|
|
1,905 |
|
|
|
1,622 |
|
Total current liabilities |
|
|
30,415 |
|
|
|
27,815 |
|
|
|
|
|
|
|
|
|
|
Deferred rent and landlord allowances |
|
|
21,708 |
|
|
|
21,076 |
|
Other long-term liabilities |
|
|
2,542 |
|
|
|
2,318 |
|
Total liabilities |
|
|
54,665 |
|
|
|
51,209 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value—authorized, 200,000,000 shares; outstanding 25,045,688 and 25,139,127 shares as of March 26, 2017 and December 25, 2016, respectively |
|
|
310 |
|
|
|
309 |
|
Warrants |
|
|
909 |
|
|
|
909 |
|
Additional paid-in-capital |
|
|
408,992 |
|
|
|
407,622 |
|
Treasury stock, held at cost, 5,905,970 and 5,753,412 shares as of March 26, 2017, and December 25, 2016, respectively |
|
|
(74,309 |
) |
|
|
(72,321 |
) |
Accumulated deficit |
|
|
(212,351 |
) |
|
|
(213,034 |
) |
Total stockholders’ equity |
|
|
123,551 |
|
|
|
123,485 |
|
Non-controlling interest |
|
|
750 |
|
|
|
751 |
|
Total stockholders' equity |
|
|
124,301 |
|
|
|
124,236 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
178,966 |
|
|
$ |
175,445 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
3
POTBELLY CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(amounts in thousands, except share and per share data, unaudited)
|
|
|
|
For the 13 Weeks Ended |
|
|||||||
|
|
|
|
|
|
March 26, |
|
|
March 27, |
|
||
|
|
|
|
|
|
2017 |
|
|
2016 |
|
||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop sales, net |
|
|
|
|
|
$ |
100,859 |
|
|
$ |
95,426 |
|
Franchise royalties and fees |
|
|
|
|
|
|
840 |
|
|
|
529 |
|
Total revenues |
|
|
|
|
|
|
101,699 |
|
|
|
95,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold, excluding depreciation |
|
|
|
|
|
|
26,663 |
|
|
|
26,246 |
|
Labor and related expenses |
|
|
|
|
|
|
30,462 |
|
|
|
28,162 |
|
Occupancy expenses |
|
|
|
|
|
|
14,169 |
|
|
|
12,757 |
|
Other operating expenses |
|
|
|
|
|
|
11,633 |
|
|
|
10,545 |
|
General and administrative expenses |
|
|
|
|
|
|
10,352 |
|
|
|
10,523 |
|
Depreciation expense |
|
|
|
|
|
|
6,199 |
|
|
|
5,664 |
|
Pre-opening costs |
|
|
|
|
|
|
73 |
|
|
|
152 |
|
Impairment and loss on disposal of property and equipment |
|
|
|
|
|
|
885 |
|
|
|
17 |
|
Total expenses |
|
|
|
|
|
|
100,436 |
|
|
|
94,066 |
|
Income from operations |
|
|
|
|
|
|
1,263 |
|
|
|
1,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
28 |
|
|
|
28 |
|
Income before income taxes |
|
|
|
|
|
|
1,235 |
|
|
|
1,861 |
|
Income tax expense |
|
|
|
|
|
|
553 |
|
|
|
733 |
|
Net income |
|
|
|
|
|
|
682 |
|
|
|
1,128 |
|
Net income (loss) attributable to non-controlling interest |
|
|
|
|
|
|
(1 |
) |
|
|
40 |
|
Net income attributable to Potbelly Corporation |
|
|
|
|
|
$ |
683 |
|
|
$ |
1,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
Diluted |
|
|
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
25,099,962 |
|
|
|
26,259,593 |
|
Diluted |
|
|
|
|
|
|
26,082,478 |
|
|
|
26,733,055 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
4
POTBELLY CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(amounts in thousands, except share data, unaudited)
|
|
Common Stock |
|
|
Treasury |
|
|
|
|
|
|
Additional Paid-In- |
|
|
Accumulated |
|
|
Non-Controlling |
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Stock |
|
|
Warrants |
|
|
Capital |
|
|
Deficit |
|
|
Interest |
|
|
Total Equity |
|
||||||||
Balance at December 27, 2015 |
|
|
26,304,261 |
|
|
$ |
303 |
|
|
$ |
(50,000 |
) |
|
$ |
909 |
|
|
$ |
399,458 |
|
|
$ |
(221,246 |
) |
|
$ |
789 |
|
|
$ |
130,213 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,088 |
|
|
|
40 |
|
|
|
1,128 |
|
Exercise of stock options |
|
|
58,971 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
557 |
|
|
|
— |
|
|
|
— |
|
|
|
558 |
|
Excess tax benefits associated with exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
Repurchases of common stock |
|
|
(333,950 |
) |
|
|
— |
|
|
|
(4,359 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,359 |
) |
Amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
677 |
|
|
|
— |
|
|
|
— |
|
|
|
677 |
|
Balance at March 27, 2016 |
|
|
26,029,282 |
|
|
$ |
304 |
|
|
$ |
(54,359 |
) |
|
$ |
909 |
|
|
$ |
400,698 |
|
|
$ |
(220,158 |
) |
|
$ |
829 |
|
|
$ |
128,223 |
|
Balance at December 25, 2016 |
|
|
25,139,127 |
|
|
$ |
309 |
|
|
$ |
(72,321 |
) |
|
$ |
909 |
|
|
$ |
407,622 |
|
|
$ |
(213,034 |
) |
|
$ |
751 |
|
|
$ |
124,236 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
683 |
|
|
|
(1 |
) |
|
|
682 |
|
Exercise of stock options |
|
|
59,119 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
550 |
|
|
|
— |
|
|
|
— |
|
|
|
551 |
|
Repurchases of common stock |
|
|
(152,558 |
) |
|
|
— |
|
|
|
(1,988 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,988 |
) |
Amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
820 |
|
|
|
— |
|
|
|
— |
|
|
|
820 |
|
Balance at March 26, 2017 |
|
|
25,045,688 |
|
|
$ |
310 |
|
|
$ |
(74,309 |
) |
|
$ |
909 |
|
|
$ |
408,992 |
|
|
$ |
(212,351 |
) |
|
$ |
750 |
|
|
$ |
124,301 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
5
POTBELLY CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(amounts in thousands, unaudited)
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 26, |
|
|
March 27, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
682 |
|
|
$ |
1,128 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
6,199 |
|
|
|
5,664 |
|
Deferred income tax |
|
|
185 |
|
|
|
70 |
|
Deferred rent and landlord allowances |
|
|
632 |
|
|
|
207 |
|
Amortization of stock compensation expense |
|
|
820 |
|
|
|
677 |
|
Excess tax deficiency (benefit) from stock-based compensation |
|
|
89 |
|
|
|
(6 |
) |
Asset impairment, store closure and disposal of property and equipment |
|
|
907 |
|
|
|
17 |
|
Amortization of debt issuance costs |
|
|
9 |
|
|
|
7 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(1,074 |
) |
|
|
304 |
|
Inventories |
|
|
223 |
|
|
|
208 |
|
Prepaid expenses and other assets |
|
|
465 |
|
|
|
1,180 |
|
Accounts payable |
|
|
865 |
|
|
|
(2,068 |
) |
Accrued and other liabilities |
|
|
2,418 |
|
|
|
4,505 |
|
Net cash provided by operating activities |
|
|
12,420 |
|
|
|
11,893 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(6,927 |
) |
|
|
(6,618 |
) |
Net cash used in investing activities |
|
|
(6,927 |
) |
|
|
(6,618 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
552 |
|
|
|
627 |
|
Payment of payroll taxes related to stock-based compensation awards |
|
|
(60 |
) |
|
|
(69 |
) |
Treasury stock repurchase |
|
|
(1,988 |
) |
|
|
(4,359 |
) |
Excess tax benefit from stock-based compensation |
|
|
— |
|
|
|
6 |
|
Net cash used in financing activities |
|
|
(1,496 |
) |
|
|
(3,795 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3,997 |
|
|
|
1,480 |
|
Cash and cash equivalents at beginning of period |
|
|
23,379 |
|
|
|
32,006 |
|
Cash and cash equivalents at end of period |
|
$ |
27,376 |
|
|
$ |
33,486 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
87 |
|
|
$ |
429 |
|
Interest paid |
|
|
21 |
|
|
|
22 |
|
Supplemental non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Unpaid liability for purchases of property and equipment |
|
$ |
2,220 |
|
|
$ |
1,457 |
|
See accompanying notes to the unaudited condensed consolidated financial statements
6
POTBELLY CORPORATION AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
(1) Organization and Other Matters
Business
Potbelly Corporation (the “Company” or “Potbelly”), through its wholly-owned subsidiaries, operates or franchises Potbelly Sandwich Works sandwich shops in 30 states and the District of Columbia. The Company also sells and administers franchises of Potbelly Sandwich Works sandwich shops. The first franchise locations administered by the Company opened during February 2011. In July 2015, the Company opened its first franchise shop in the United Kingdom and in October 2016, the Company opened its first franchise shop in Canada.
Basis of Presentation
The unaudited condensed consolidated financial statements and notes herein should be read in conjunction with the audited consolidated financial statements of Potbelly Corporation and its subsidiaries and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 25, 2016. The unaudited condensed consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission’s (the “SEC”) regarding interim financial reporting. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC rules and regulations. In the opinion of management, all adjustments, which are of a normal and recurring nature (except as otherwise noted), that are necessary to present fairly the Company’s financial position as of March 26, 2017 and December 25, 2016, its statement of operations for the 13 weeks ended March 26, 2017 and March 27, 2016 and its statement of cash flows for the 13 weeks ended March 26, 2017 and March 27, 2016 have been included. The consolidated statements of operations for the interim periods presented herein are not necessarily indicative of the results to be expected for the full year.
The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and therefore, does not separately present a statement of comprehensive income in its condensed consolidated financial statements.
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of Potbelly Corporation; its wholly owned subsidiary, Potbelly Illinois, Inc. (“PII”); PII’s wholly owned subsidiaries, Potbelly Franchising, LLC and Potbelly Sandwich Works, LLC (“LLC”); eight of LLC’s wholly owned subsidiaries and LLC’s five joint ventures, collectively, the “Company.” All significant intercompany balances and transactions have been eliminated in consolidation. For consolidated joint ventures, non-controlling interest represents a non-controlling partner’s share of the assets, liabilities and operations related to the five joint venture investments. The Company has ownership interests ranging from 51-80% in these consolidated joint ventures.
Fiscal Year
The Company uses a 52/53-week fiscal year that ends on the last Sunday of the calendar period. Approximately every five or six years a 53rd week is added. Fiscal year 2017 consists of 53 weeks and 2016 consists of 52 weeks. The fiscal quarters ended March 26, 2017 and March 27, 2016 each consisted of 13 weeks.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Significant estimates include amounts for long-lived assets and income taxes. Actual results could differ from those estimates.
New and Revised Financial Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers.” The pronouncement was issued to clarify the principles for recognizing revenue and to develop a common revenue standard and disclosure requirements for U.S. GAAP and International Financial Reporting Standards (IFRS). The FASB has approved a one-year deferral of the effective date of ASU 2014-09, such that it will become effective for the
7
annual period beginning after December 15, 2017. In addition, the FASB issued ASU 2016-08, ASU 2016-10 and ASU 2016-12 in March 2016, April 2016 and May 2016, respectively, to help provide interpretive clarifications on the new guidance in Accounting Standards Codification (ASC) Topic 606. The Company is currently evaluating the effect the overall impact that ASU 2014-09 will have on the Company’s consolidated financial statements, as well as the expected timing and method of adoption. Based on a preliminary assessment, the Company has determined that the adoption will not have a material impact on sandwich shop sales, but may impact franchise revenue and gift card breakage income. The Company is continuing its assessment, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU No. 2016-02, “Leases”, which will replace the existing guidance in ASC 840, “Leases”. The pronouncement requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use asset and a corresponding lease liability. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset and for operating leases, the lessee would recognize a straight-line total lease expense. The pronouncement is effective for fiscal years beginning after December 15, 2018, including annual and interim periods thereafter. In addition, the pronouncement requires the use of the modified retrospective method, which will require adjustment to all comparative periods presented in the consolidated financial statements. The Company is currently evaluating the impact ASU 2016-02 will have on its financial position, results of operations and cash flows but expects that it will result in a material increase in its long-term assets and liabilities given the Company has a significant number of leases.
In March 2016, the FASB issued ASU No. 2016-04, “Recognition of Breakage for Certain Prepaid Stored-Value Products.” This pronouncement clarifies when it is acceptable to recognize the unredeemed portion of prepaid gift cards into income. This pronouncement is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Company is evaluating the impact this standard will have on its financial statements and disclosures.
In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718).” The pronouncement simplifies the accounting for the taxes related to stock-based compensation, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification within the statement of cash flows. The pronouncement is effective for annual periods beginning after December 15, 2016, including annual and interim periods thereafter. Potbelly adopted ASU 2016-09 in the first quarter of 2017. The primary impact of adoption was the recognition of excess tax benefits and deficiencies that arise upon vesting or exercise of share-based payments in the Income Statement as income tax expense instead of a component of equity recorded to paid-in capital. This aspect of the new guidance, which was required to be adopted prospectively, resulted in an additional income tax expense of $89 thousand for the 13 weeks ended March 26, 2017. Potbelly has elected to continue to estimate forfeitures expected to occur to determine the amount of compensation cost to be recognized in each period. Excess income tax benefits and deficiencies from stock-based compensation arrangements are now classified as cash flow from operations, instead of as cash flow used in financing activities. The Company elected to apply this change in presentation prospectively and as such prior periods have not been adjusted. Additionally, in accordance with the new standard, the Company now excludes excess tax benefits and deficiencies from the assumed proceeds available to repurchase shares in the computation of our diluted earnings per share.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350).” The new standard eliminates step 2 from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess. Under current U.S. GAAP, to perform step 2 an entity must determine its implied fair value, which is determined in the same manner as the amount of goodwill recognized in a business combination. In addition to eliminating step 2, the new standard eliminates the requirement for a reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform step 2 of the goodwill impairment test. Instead, all reporting units, even those with a zero or negative amount will apply the same impairment test. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. The standard will be effective for Potbelly in the fiscal year beginning after December 15, 2019. Early adoption for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017 is permitted. This amendment is required to be applied on a prospective basis. Potbelly is currently assessing the impact and timing of adopting this guidance on its consolidated financial statements.
(2) Fair Value Measurement
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current liabilities approximate fair values due to the short maturities of these balances.
The Company assesses potential impairments to its long-lived assets, which includes property and equipment, on a quarterly basis or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. Shop-level assets are grouped at the individual shop-level for the purpose of the impairment assessment. Recoverability of an asset is measured by a
8
comparison of the carrying amount of an asset to its estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of the asset group exceeds its estimated undiscounted future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset exceeds the fair value of the asset. The fair value of the shop assets was determined using the discounted future cash flow method of anticipated cash flows through the shop’s lease-end date using fair value measurement inputs classified as Level 3. Level 3 inputs are derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. After performing a periodic review of the Company’s shops during the 13 weeks ended March 26, 2017, it was determined that indicators of impairment were present for certain shops as a result of continued underperformance of shop profitability. The Company performed an impairment analysis related to these shops and recorded an impairment charge of $0.9 million for the 13 weeks ended March 26, 2017. There were no impairment charges for the 13 weeks ended March 27, 2016.
(3) Earnings Per Share
Basic and diluted income per common share attributable to common stockholders was calculated using the weighted average number of common shares outstanding for the period. Diluted income per common share attributable to common stockholders is computed by dividing the income allocated to common stockholders by the weighted average number of fully diluted common shares outstanding.
|
|
|
|
For the 13 Weeks Ended |
|
|||||||
|
|
|
|
|
|
March 26, |
|
|
March 27, |
|
||
|
|
|
|
|
|
2017 |
|
|
2016 |
|
||
Net income attributable to Potbelly Corporation |
|
|
|
|
|
$ |
683 |
|
|
$ |
1,088 |
|
Weighted average common shares outstanding-basic |
|
|
|
|
|
|
25,099,962 |
|
|
|
26,259,593 |
|
Plus: Effect of potential stock options exercise |
|
|
|
|
|
|
891,191 |
|
|
|
427,550 |
|
Plus: Effect of potential warrant exercise |
|
|
|
|
|
|
91,325 |
|
|
|
45,912 |
|
Weighted average common shares outstanding-diluted |
|
|
|
|
|
|
26,082,478 |
|
|
|
26,733,055 |
|
Income per share available to common stockholders-basic |
|
|
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
Income per share available to common stockholders-diluted |
|
|
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
Potentially dilutive shares that are considered anti-dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
Common share options |
|
|
|
|
|
|
980,332 |
|
|
|
1,472,785 |
|
(4) Income Taxes
The Company recognized income tax expense of $0.6 million on pre-tax income of $1.2 million, or an effective tax rate of 44.8%, for the 13 weeks ended March 26, 2017, compared to income tax expense of $0.7 million on pre-tax income of $1.9 million, or an effective tax rate of 39.4%, for the 13 weeks ended March 27, 2016. The effective tax rate was above the federal statutory rate due to: (i) the adoption of ASU 2016-09, which increased the Company’s tax rate by approximately 7.2%, (ii) other discrete items, which increased the tax rate by approximately 1.6% and (iii) state income taxes. These increases were partially offset by certain federal and state tax credits. See Note 1 for additional information regarding the adoption of ASU 2016-09.
(5) Capital Stock
On September 8, 2016, the Company announced that its Board of Directors authorized a share repurchase program of up to $30.0 million of the Company’s common stock. The Company’s previous $35.0 million share repurchase program, authorized in September 2015, was completed in July 2016. The current program permits the Company, from time to time, to purchase shares in the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Securities Exchange Act of 1934, as amended) or in privately negotiated transactions. During the 13 weeks ended March 26, 2017, the Company repurchased 152,558 shares of its common stock for approximately $2.0 million, including cost and commission, in open market transactions. As of March 26, 2017, the remaining dollar value of authorization under the share repurchase program was $25.7 million, which does not include commission. Repurchased shares are included as treasury stock in the condensed consolidated balance sheets and the condensed consolidated statements of equity.
(6) Stock-Based Compensation
During the 13 weeks ended March 26, 2017, the Company issued 71,778 stock options under the 2013 Long-Term Incentive Plan to eligible employees. The fair value of the options was determined using the Black-Scholes option pricing model. The weighted average fair value of options granted during the 13 weeks ended March 26, 2017 was $5.06 per share, as estimated using the following weighted average assumptions: expected life of options – 6.25 years; volatility – 35.66%; risk-free interest rate – 2.31%; and dividend yield – 0.0%. The Company used the simplified method for determining the expected life of the options. The expected volatility of the options was calculated using the Company’s historical data.
9
A summary of activity for the 13 weeks ended March 26, 2017 is as follows:
Options |
|
Shares (Thousands) |
|
|
Weighted Average Exercise Price |
|
|
Aggregate Intrinsic Value (Thousands) |
|
|
Weighted Average Remaining Term (Years) |
|
||||
Outstanding—December 25, 2016 |
|
|
4,013 |
|
|
$ |
10.61 |
|
|
$ |
13,455 |
|
|
|
4.78 |
|
Granted |
|
|
72 |
|
|
|
12.90 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(60 |
) |
|
|
9.20 |
|
|
|
|
|
|
|
|
|
Canceled |
|
|
(20 |
) |
|
|
15.56 |
|
|
|
|
|
|
|
|
|
Outstanding—March 26, 2017 |
|
|
4,005 |
|
|
|
10.65 |
|
|
$ |
12,621 |
|
|
|
4.66 |
|
Exercisable—March 26, 2017 |
|
|
3,127 |
|
|
|
9.88 |
|
|
$ |
12,088 |
|
|
|
3.67 |
|
Stock-based compensation is measured at the grant date, based on the calculated fair value of the award and is recognized as an expense over the requisite employee service period, which is generally the vesting period of the grant, with a corresponding increase to additional paid-in-capital. For the 13 weeks ended March 26, 2017 and March 27, 2016, the Company recognized stock-based compensation expense of $0.8 million and $0.7 million, respectively. As of March 26, 2017, unrecognized stock-based compensation expense was $4.8 million, which will be recognized through fiscal year 2021. The Company records stock-based compensation expense within general and administrative expenses in the condensed consolidated statements of operations.
(7) Commitments and Contingencies
In 2016, the Company received notice of a potential claim alleging that it violated the Fair Labor Standards Act by not paying overtime to its assistant managers, whom the Company had classified as exempt employees. Although the Company believes that its assistant managers were properly classified as exempt under both federal and state laws, the Company agreed to mediate the matter. On February 20, 2017, the parties entered into a Settlement Agreement and Release whereby participating assistant managers agreed to release the Company from all federal and/or state wage and hour claims in exchange for a gross settlement amount of $1.3 million. As part of the settlement process, a complaint was filed on February 17, 2017 in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County, Florida. A motion seeking the Court’s approval of the settlement was filed on February 21, 2017, which was subsequently approved. In March 2017, the Company paid out the settlement, which was booked against the previously recorded liability.
10
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 25, 2016. This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involves numerous risks and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and generally contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “strives,” “goal,” “estimates,” “forecasts,” “projects” or “anticipates” or similar expressions. Our forward-looking statements are subject to risks and uncertainties, which may cause actual results to differ materially from those projected or implied by the forward-looking statement. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only as of the date hereof. See “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” included in our Annual Report on Form 10-K for the fiscal year ended December 25, 2016, for a discussion of factors that could cause our actual results to differ from those expressed or implied by forward-looking statements.
Overview
Potbelly is a fast-growing neighborhood sandwich concept offering toasty warm sandwiches, signature salads and other fresh menu items served by engaging people in an environment that reflects the Potbelly brand. Our combination of product, people and place is how we deliver on our passion to be “The Best Place for Lunch.” Our sandwiches, salads and hand-dipped milkshakes are all made fresh to order and our cookies are baked fresh each day. Our employees are trained to engage with our customers in a genuine way to provide a personalized experience. Our shops feature vintage design elements and locally-themed décor inspired by the neighborhood that we believe create a lively atmosphere. Through this combination, we believe we are creating a devoted base of Potbelly fans that return again and again and that we are expanding one sandwich shop at a time.
We believe that a key to our past and future success is our culture. It is embodied in The Potbelly Advantage, which is an expression of our Vision, Mission, Passion and Values and the foundation of everything we do. Our Vision is for our customers to feel that we are their “Neighborhood Sandwich Shop” and to tell others about their great experience. Our Mission is to make people really happy, to make more money, and to improve every day. Our Passion is to be “The Best Place for Lunch.” Our Values embody both how we lead and how we behave and form the cornerstone of our culture. We use simple language that resonates from the frontline associate to the most senior levels of the organization, creating shared expectations and accountabilities in how we approach our day-to-day activities. We strive to be a fun, friendly and hardworking group of people who enjoy taking care of our customers, while at the same time taking care of each other.
The table below sets forth a rollforward of company-operated and franchise operated activities:
|
|
Company- |
|
|
Franchise-Operated |
|
|
Total |
|
|||||||||||
|
|
Operated |
|
|
Domestic |
|
|
International |
|
|
Total |
|
|
Company |
|
|||||
Shops as of December 27, 2015 |
|
|
372 |
|
|
|
24 |
|
|
|
12 |
|
|
|
36 |
|
|
|
408 |
|
Shops opened |
|
|
5 |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
7 |
|
Shops as of March 27, 2016 |
|
|
377 |
|
|
|
26 |
|
|
|
12 |
|
|
|
38 |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shops as of December 25, 2016 |
|
|
411 |
|
|
|
30 |
|
|
|
13 |
|
|
|
43 |
|
|
|
454 |
|
Shops opened |
|
|
3 |
|
|
|
6 |
|
|
|
2 |
|
|
|
8 |
|
|
|
11 |
|
Shops closed |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Shops as of March 26, 2017 |
|
|
413 |
|
|
|
36 |
|
|
|
15 |
|
|
|
51 |
|
|
|
464 |
|
13 Weeks Ended March 26, 2017 Compared to 13 Weeks Ended March 27, 2016
The following table presents information comparing the components of net income for the periods indicated (dollars in thousands):
11
|
|
For the 13 Weeks Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
March 26, 2017 |
|
|
% of Revenues |
|
|
March 27, 2016 |
|
|
% of Revenues |
|
|
Increase (Decrease) |
|
|
Percent Change |
|
||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop sales, net |
|
$ |
100,859 |
|
|
|
99.2 |
% |
|
$ |
95,426 |
|
|
|
99.4 |
% |
|
$ |
5,433 |
|
|
|
5.7 |
% |
Franchise royalties and fees |
|
|
840 |
|
|
|
0.8 |
|
|
|
529 |
|
|
|
0.6 |
|
|
|
311 |
|
|
|
58.8 |
|
Total revenues |
|
|
101,699 |
|
|
|
100.0 |
|
|
|
95,955 |
|
|
|
100.0 |
|
|
|
5,744 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold, excluding depreciation |
|
|
26,663 |
|
|
|
26.2 |
|
|
|
26,246 |
|
|
|
27.4 |
|
|
|
417 |
|
|
|
1.6 |
|
Labor and related expenses |
|
|
30,462 |
|
|
|
30.0 |
|
|
|
28,162 |
|
|
|
29.3 |
|
|
|
2,300 |
|
|
|
8.2 |
|
Occupancy expenses |
|
|
14,169 |
|
|
|
13.9 |
|
|
|
12,757 |
|
|
|
13.3 |
|
|
|
1,412 |
|
|
|
11.1 |
|
Other operating expenses |
|
|
11,633 |
|
|
|
11.4 |
|
|
|
10,545 |
|
|
|
11.0 |
|
|
|
1,088 |
|
|
|
10.3 |
|
General and administrative expenses |
|
|
10,352 |
|
|
|
10.2 |
|
|
|
10,523 |
|
|
|
11.0 |
|
|
|
(171 |
) |
|
|
(1.6 |
) |
Depreciation expense |
|
|
6,199 |
|
|
|
6.1 |
|
|
|
5,664 |
|
|
|
5.9 |
|
|
|
535 |
|
|
|
9.4 |
|
Pre-opening costs |
|
|
73 |
|
|
* |
|
|
|
152 |
|
|
|
0.2 |
|
|
|
(79 |
) |
|
|
(52.0 |
) |
|
Impairment and loss on disposal of property and equipment |
|
|
885 |
|
|
|
0.9 |
|
|
|
17 |
|
|
* |
|
|
|
868 |
|
|
>100 |
|
||
Total expenses |
|
|
100,436 |
|
|
|
98.8 |
|
|
|
94,066 |
|
|
|
98.0 |
|
|
|
6,370 |
|
|
|
6.8 |
|
Income from operations |
|
|
1,263 |
|
|
|
1.2 |
|
|
|
1,889 |
|
|
|
2.0 |
|
|
|
(626 |
) |
|
|
(33.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
28 |
|
|
* |
|
|
|
28 |
|
|
* |
|
|
|
0 |
|
|
|
0.0 |
|
||
Income before income taxes |
|
|
1,235 |
|
|
|
1.2 |
|
|
|
1,861 |
|
|
|
1.9 |
|
|
|
(626 |
) |
|
|
(33.6 |
) |
Income tax expense |
|
|
553 |
|
|
|
0.5 |
|
|
|
733 |
|
|
|
0.8 |
|
|
|
(180 |
) |
|
|
(24.6 |
) |
Net income |
|
|
682 |
|
|
|
0.7 |
|
|
|
1,128 |
|
|
|
1.2 |
|
|
|
(446 |
) |
|
|
(39.5 |
) |
Net income (loss) attributable to non-controlling interest |
|
|
(1 |
) |
|
* |
|
|
|
40 |
|
|
* |
|
|
|
(41 |
) |
|
|
(102.5 |
) |
||
Net income attributable to Potbelly Corporation |
|
$ |
683 |
|
|
|
0.7 |
% |
|
$ |
1,088 |
|
|
|
1.1 |
% |
|
$ |
(405 |
) |
|
|
(37.2 |
)% |
_______________
* |
Amount was less than 0.1% |
Revenues
Total revenues increased by $5.7 million, or 6.0%, to $101.7 million during the 13 weeks ended March 26, 2017, from $96.0 million during the 13 weeks ended March 27, 2016. The revenue growth was driven by an increase in sales of $8.6 million from shops not yet in our company-operated comparable store sales base and an increase of $0.3 million from franchise royalties and fees. These increases were partially offset by a decrease in sales of $2.8 million, or 3.1%, from company-operated comparable store shops and a decline of $0.3 million from shops that have closed. The decrease in company-operated comparable store sales resulted primarily from a decrease in traffic partially offset by certain menu price increases.
In February 2017, the City of Chicago's Department of Aviation approved the award of the Midway International Airport dining concessions to a development group whose proposal did not include an extension of our lease at the airport. In March 2017, we were notified by the City that the new development group will take over the space of our shop at Midway by the middle of May 2017. For the year ended December 25, 2016, our Midway shop represented approximately $7.8 million in revenue and approximately $2.0 million in income before income taxes.
Cost of Goods Sold
Cost of goods sold increased by $0.4 million, or 1.6%, to $26.7 million during the 13 weeks ended March 26, 2017, from $26.2 million during the 13 weeks ended March 27, 2016, primarily due to the increase in revenues. As a percentage of revenues, cost of goods sold decreased to 26.2% during the 13 weeks ended March 26, 2017, from 27.4% during the 13 weeks ended March 27, 2016, primarily driven by certain menu price increases and lower commodity costs.
12
Labor and Related Expenses
Labor and related expenses increased by $2.3 million, or 8.2%, to $30.5 million during the 13 weeks ended March 26, 2017, from $28.2 million during the 13 weeks ended March 27, 2016, primarily due to new shop openings and minimum wage increases in certain states. As a percentage of revenues, labor and related expenses increased to 30.0% during the 13 weeks ended March 26, 2017, from 29.3% during the 13 weeks ended March 27, 2016, primarily driven by a decrease in company-operated comparable store shop revenue and minimum wage increases in certain states.
Occupancy Expenses
Occupancy expenses increased by $1.4 million, or 11.1%, to $14.2 million during the 13 weeks ended March 26, 2017, from $12.8 million during the 13 weeks ended March 27, 2016, primarily due to new shop openings and increases in real estate taxes and common area maintenance. As a percentage of revenues, occupancy expenses increased to 13.9% during the 13 weeks ended March 26, 2017, from 13.3% during the 13 weeks ended March 27, 2016, primarily due to a decrease in company-operated comparable store shop revenue and real estate taxes and common area maintenance.
Other Operating Expenses
Other operating expenses increased by $1.1 million, or 10.3%, to $11.6 million during the 13 weeks ended March 26, 2017, from $10.5 million during the 13 weeks ended March 27, 2016. The increase was attributable to new shop openings as well as higher marketing costs, credit card fees and utility costs. As a percentage of revenues, other operating expenses increased to 11.4% during the 13 weeks ended March 26, 2017, from 11.0% during the 13 weeks ended March 27, 2016, primarily driven by a decrease in company-operated comparable store shop revenue and higher credit card fees and utilities.
General and Administrative Expenses
General and administrative expenses decreased by $0.2 million, or 1.6%, to $10.4 million during the 13 weeks ended March 26, 2017, from $10.5 million during the 13 weeks ended March 27, 2016. The decrease was driven primarily by lower advertising and performance-based incentive expenses. As a percentage of revenues, general and administrative expenses decreased to 10.2% during the 13 weeks ended March 26, 2017, from 11.0% during the 13 weeks ended March 27, 2016, primarily due to the lower advertising and performance-based incentive expenses.
Depreciation Expense
Depreciation expense increased by $0.5 million, or 9.4%, to $6.2 million during the 13 weeks ended March 26, 2017, from $5.7 million during the 13 weeks ended March 27, 2016, primarily due to a higher depreciable base related to new shops and existing shop capital investments. As a percentage of revenues, depreciation increased to 6.1% during the 13 weeks ended March 26, 2017, from 5.9% during the 13 weeks ended March 27, 2016, driven by a decrease in company-operated comparable store shop revenue and a higher depreciable base related to new shops and existing shop capital investments.
Pre-Opening Costs
Pre-opening costs decreased by $0.1 million, or 52.0%, to $0.1 million during the 13 weeks ended March 26, 2017, from $0.2 million during the 13 weeks ended March 27, 2016, primarily due to the timing of new shop openings during the 13 weeks ended March 26, 2017 compared to the 13 weeks ended March 27, 2016.
Impairment and Loss on Disposal of Property and Equipment
Impairment and loss on disposal of property and equipment increased to $0.9 million during the 13 weeks ended March 26, 2017, compared to $17 thousand during the 13 weeks ended March 27, 2016. After performing a periodic review of our shops during the first quarter of 2017, it was determined that indicators of impairment were present for certain shops as a result of continued underperformance. We performed an impairment analysis related to these shops and recorded an impairment charge of $0.9 million for the excess of the carrying amount recorded on our balance sheet over the shops’ estimated fair value.
Interest Expense
Interest expense was $28 thousand during the 13 weeks ended March 26, 2017 and the 13 weeks ended March 27, 2016.
13
Income Tax Expense
Income tax expense decreased by $0.2 million, or 24.6%, to $0.6 million for the 13 weeks ended March 26, 2017, from $0.7 million for the 13 weeks ended March 27, 2016 primarily attributable to changes in pre-tax book income and the adoption of ASU-2016-09, which results in the tax effects of equity-based compensation being recorded through the income statement rather than equity under prior guidance. For the 13 weeks ended March 26, 2017, the effective tax rate was 44.8%, compared to 39.4% for the 13 weeks ended March 27, 2016. The increase in the effective tax rate was primarily driven by the net effect of the adoption of ASU 2016-09 for stock-based compensation, which increased our tax rate by approximately 7.2%. See Note 1 to the condensed consolidated financial statements for additional information regarding the adoption of ASU 2016-09.
Liquidity and Capital Resources
General
Our ongoing primary sources of liquidity and capital resources are cash provided from operating activities, existing cash and cash equivalents and our credit facility. Our primary requirements for liquidity and capital are new shop openings, existing shop capital investments (maintenance and improvements), repurchases of our common stock, lease obligations, purchases of existing franchise-operated shops and general corporate needs. Our requirement for working capital is not significant since our customers pay for their food and beverage purchases in cash or payment cards (credit or debit) at the time of sale. Therefore, we are able to sell certain inventory items before we have to pay our suppliers. Our shops do not require significant inventories or receivables. We believe that these sources of liquidity and capital will be sufficient to finance our continued operations and expansion plans for at least the next twelve months.
The following table presents summary cash flow information for the periods indicated (in thousands):
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 26, |
|
|
March 27, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
12,420 |
|
|
$ |
11,893 |
|
Investing activities |
|
|
(6,927 |
) |
|
|
(6,618 |
) |
Financing activities |
|
|
(1,496 |
) |
|
|
(3,795 |
) |
Net decrease in cash |
|
$ |
3,997 |
|
|
$ |
1,480 |
|
Operating Activities
Net cash provided by operating activities increased to $12.4 million for the 13 weeks ended March 26, 2017, from $11.9 million for the 13 weeks ended March 27, 2016. The $0.5 million increase was primarily attributable to an increase of $0.2 million in net shop-level profits. The remainder of the increase was primarily driven by changes in certain working capital accounts mainly due to timing.
Investing Activities
Net cash used in investing activities increased to $6.9 million for the 13 weeks ended March 26, 2017, from $6.6 million for the 13 weeks ended March 27, 2016. The increase was primarily due to construction costs for three new company-operated shops opened for the 13 weeks ended March 26, 2017 compared to five new company-operated shops opened for the 13 weeks ended March 27, 2016 at a higher average cost per shop in 2017 as well as capital expenditures for future shop openings, maintaining our existing shops and certain other projects.
Financing Activities
Net cash used in financing activities decreased to $1.5 million for the 13 weeks ended March 26, 2017, from $3.8 million for the 13 weeks ended March 27, 2016. The decrease in net cash used was primarily driven by $2.0 million of treasury stock repurchased during the 13 weeks ended March 26, 2017 compared to $4.4 million during the 13 weeks ended March 27, 2016.
Stock Repurchase Program
On September 8, 2016, the Company announced that its Board of Directors authorized a share repurchase program of up to $30.0 million of the Company’s common stock. The Company’s previous $35.0 million share repurchase program, authorized in September 2015, was completed in July 2016. The current program permits the Company, from time to time, to purchase shares in the
14
open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act or in privately negotiated transactions. During the 13 weeks ended March 26, 2017, the Company repurchased 152,558 shares of our common stock for approximately $2.0 million, including cost and commission, in open market transactions. As of March 26, 2017, the remaining dollar value of authorization under the share repurchase program was $25.7 million, which does not include commission. Repurchased shares are included as treasury stock in the condensed consolidated balance sheets and the condensed consolidated statements of equity.
Credit Facility
On December 9, 2015, we entered into an amended and restated five-year revolving credit facility agreement that expires in November 2020. The credit agreement provides, among other things, for a revolving credit facility in a maximum principal amount of $50 million, with possible future increases to $75 million under an expansion feature. Borrowings under the credit facility generally bear interest at our option at either (i) a eurocurrency rate determined by reference to the applicable London Interbank Offered Rate (LIBOR) plus a margin ranging from 1.00% to 1.75% or (ii) a prime rate as announced by JP Morgan Chase plus a margin ranging from 0.00% to 0.50%. The applicable margin is determined based upon our consolidated total leverage ratio. On the last day of each calendar quarter, we are required to pay a commitment fee ranging from 0.125% to 0.20% per annum in respect of any unused commitments under the credit facility, with the specific rate determined based upon our consolidated total leverage ratio. So long as the leverage ratios are met, there is no limit on the “restricted payments” (primarily distributions and equity repurchases) that we may make. As of March 26, 2017, we had no amounts outstanding under the credit facility.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Significant estimates include amounts for long-lived assets and income taxes. Actual results could differ from those estimates. Critical accounting policies are those that management believes are both most important to the portrayal of our financial condition and operating results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We base our estimates on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different conditions or using different assumptions. We had no significant changes in our critical accounting estimates since our last annual report. Our critical accounting estimates are identified and described in our annual consolidated financial statements and related notes.
Off-Balance Sheet Arrangements
As of March 26, 2017, we do not have any off-balance sheet arrangements, synthetic leases, investments in special purpose entities or undisclosed borrowings or debt that would be required to be disclosed pursuant to Item 303 of Regulation S-K under the Exchange Act.
New and Revised Financial Accounting Standards
See Note 1 to the Consolidated Financial Statements for a description of recently issued Financial Accounting Standards.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures about market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 25, 2016. Our exposures to market risk have not changed materially since December 25, 2016.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
15
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of March 26, 2017. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 26, 2017, our disclosure controls and procedures were effective in ensuring that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 26, 2017 that have materially affected, or are reasonably likely to materially affect internal controls over financial reporting.
The certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 are filed as exhibits 31.1 and 31.2 to this Quarterly Report on Form 10-Q.
16
Information pertaining to legal proceedings is provided in Note 7 to the Condensed Consolidated Financial Statements and is incorporated by reference herein.
A description of the risk factors associated with our business is contained in Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 25, 2016. There have been no material changes to our Risk Factors as previously reported.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table contains information regarding purchases of our common stock made by or on behalf of Potbelly Corporation during the 13 weeks ended March 26, 2017:
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share (1) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program (2) |
|
|
Maximum Value of Shares that May Yet be Purchased Under the Program (2) |
|
||||
December 26, 2016 - January 22, 2017 |
|
|
15,600 |
|
|
$ |
13.33 |
|
|
|
15,600 |
|
|
$ |
27,474,918 |
|
January 23, 2017 - February 19, 2017 |
|
|
76,196 |
|
|
$ |
12.91 |
|
|
|
76,196 |
|
|
$ |
26,490,984 |
|
February 20, 2017 - March 26, 2017 |
|
|
60,762 |
|
|
$ |
13.05 |
|
|
|
60,762 |
|
|
$ |
25,697,948 |
|
Total: |
|
|
152,558 |
|
|
|
|
|
|
|
152,558 |
|
|
|
|
|
_______________
(1) |
Average price paid per share excludes commissions. |
(2) |
On September 8, 2016, the Company announced that its Board of Directors approved a share repurchase program, authorizing us to repurchase up to $30.0 million of our common stock. The Company’s previous $35.0 million share repurchase program, authorized in September 2015, was completed in July 2016. The current program permits the Company, from time to time, to purchase shares in the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions. No time limit has been set for the completion of the repurchase program, and the program may be suspended or discontinued at any time. |
The following exhibits are either provided with this Quarterly Report on Form 10-Q or are incorporated herein by reference.
|
|
|
Exhibit No. |
|
Description |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
POTBELLY CORPORATION |
|
|
|
|
Date: May 3, 2017 |
|
By: |
/s/ Michael Coyne |
|
|
|
Michael Coyne |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
18
Exhibit 31.1
Certification of Chief Executive Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Aylwin Lewis, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Potbelly Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
|
|
|
Date: May 3, 2017 |
|
|
|
By: |
/s/ Aylwin Lewis |
|
|
|
|
|
Aylwin Lewis |
|
|
|
|
|
Chief Executive Officer and President |
|
|
|
|
|
(Principal Executive Officer) |
Exhibit 31.2
Certification of Chief Financial Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Michael Coyne, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Potbelly Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
|
|
|
Date: May 3, 2017 |
|
|
|
By: |
/s/ Michael Coyne |
|
|
|
|
|
Michael Coyne |
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
(Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Aylwin Lewis, Chief Executive Officer and President of Potbelly Corporation (the “Registrant”), and Michael Coyne, Chief Financial Officer of the Registrant, each hereby certifies that, to the best of his knowledge on the date hereof:
|
1. |
the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 26, 2017, to which this Certification is attached as Exhibit 32.1 (the “Quarterly Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
Date: May 3, 2017 |
By: |
/s/ Aylwin Lewis |
|
|
Aylwin Lewis |
|
|
Chief Executive Officer and President |
|
|
|
Date: May 3, 2017 |
By: |
/s/ Michael Coyne |
|
|
Michael Coyne |
|
|
Chief Financial Officer |
This certification accompanies the Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.