UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number: 001-36104
Potbelly Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
36-4466837 |
(State or Other Jurisdiction of Incorporation) |
|
(IRS Employer Identification Number) |
111 N. Canal Street, Suite 850
Chicago, Illinois 60606
(Address, including Zip Code, of Principal Executive Offices)
Registrant’s telephone number, including area code: (312) 951-0600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
|
Accelerated filer |
|
☒ |
Non-accelerated filer |
|
☐ |
|
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common stock, $0.01 Par Value – 23,943,564 shares as of April 28, 2019
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value |
|
PBPB |
|
The NASDAQ Stock Market LLC |
|
|
|
|
(Nasdaq Global Select Market) |
Potbelly Corporation and Subsidiaries
Table of Contents
|
|
|
|
Page |
PART I. |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
3 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
16 |
|
|
|
|
|
Item 3. |
|
|
21 |
|
|
|
|
|
|
Item 4. |
|
|
21 |
|
|
|
|
|
|
PART II. |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
22 |
|
|
|
|
|
|
Item 1A. |
|
|
22 |
|
|
|
|
|
|
Item 2. |
|
|
22 |
|
|
|
|
|
|
Item 3. |
|
Defaults Upon Senior Securities..................................................................................................................................... |
|
22 |
|
|
|
|
|
Item 4. |
|
Mine Safety Disclosures.................................................................................................................................................. |
|
22 |
|
|
|
|
|
Item 5. |
|
Other Information............................................................................................................................................................ |
|
22 |
|
|
|
|
|
Item 6. |
|
|
23 |
|
|
|
|
|
|
|
|
|
24 |
2
ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Potbelly Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(amounts in thousands, except share and par value data, unaudited)
|
|
March 31, |
|
|
December 30, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,831 |
|
|
$ |
19,775 |
|
Accounts receivable, net of allowances of $65 and $113 as of March 31, 2019 and December 30, 2018, respectively |
|
|
5,548 |
|
|
|
4,737 |
|
Inventories |
|
|
3,293 |
|
|
|
3,482 |
|
Prepaid expenses and other current assets |
|
|
9,920 |
|
|
|
11,426 |
|
Total current assets |
|
|
32,592 |
|
|
|
39,420 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
84,172 |
|
|
|
87,782 |
|
Right-of-use assets for operating leases |
|
|
222,177 |
|
|
|
— |
|
Indefinite-lived intangible assets |
|
|
3,404 |
|
|
|
3,404 |
|
Goodwill |
|
|
2,222 |
|
|
|
2,222 |
|
Deferred income taxes |
|
|
— |
|
|
|
13,385 |
|
Deferred expenses, net and other assets |
|
|
6,963 |
|
|
|
7,002 |
|
Total assets |
|
$ |
351,530 |
|
|
$ |
153,215 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,203 |
|
|
$ |
3,835 |
|
Accrued expenses |
|
|
20,062 |
|
|
|
25,029 |
|
Short-term operating lease liabilities |
|
|
28,768 |
|
|
|
— |
|
Accrued income taxes |
|
|
162 |
|
|
|
162 |
|
Total current liabilities |
|
|
52,195 |
|
|
|
29,026 |
|
|
|
|
|
|
|
|
|
|
Deferred rent and landlord allowances |
|
|
— |
|
|
|
22,905 |
|
Long-term operating lease liabilities |
|
|
217,008 |
|
|
|
— |
|
Other long-term liabilities |
|
|
6,239 |
|
|
|
5,751 |
|
Total liabilities |
|
|
275,442 |
|
|
|
57,682 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value—authorized 200,000,000 shares; outstanding 24,038,211 and 24,142,586 shares as of March 31, 2019 and December 30, 2018, respectively |
|
|
330 |
|
|
|
330 |
|
Additional paid-in-capital |
|
|
433,400 |
|
|
|
432,771 |
|
Treasury stock, held at cost, 8,939,202 and 8,801,154 shares as of March 31, 2019, and December 30, 2018, respectively |
|
|
(109,541 |
) |
|
|
(108,372 |
) |
Accumulated deficit |
|
|
(248,528 |
) |
|
|
(229,558 |
) |
Total stockholders’ equity |
|
|
75,661 |
|
|
|
95,171 |
|
Non-controlling interest |
|
|
427 |
|
|
|
362 |
|
Total stockholders' equity |
|
|
76,088 |
|
|
|
95,533 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
351,530 |
|
|
$ |
153,215 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
3
Potbelly Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(amounts in thousands, except share and per share data, unaudited)
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 31, |
|
|
April 1, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Sandwich shop sales, net |
|
$ |
97,258 |
|
|
$ |
102,247 |
|
Franchise royalties and fees |
|
|
829 |
|
|
|
670 |
|
Total revenues |
|
|
98,087 |
|
|
|
102,917 |
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Sandwich shop operating expenses |
|
|
|
|
|
|
|
|
Cost of goods sold, excluding depreciation |
|
|
25,978 |
|
|
|
26,636 |
|
Labor and related expenses |
|
|
31,973 |
|
|
|
31,579 |
|
Occupancy expenses |
|
|
14,377 |
|
|
|
14,726 |
|
Other operating expenses |
|
|
12,145 |
|
|
|
12,500 |
|
General and administrative expenses |
|
|
12,709 |
|
|
|
12,188 |
|
Depreciation expense |
|
|
5,536 |
|
|
|
5,826 |
|
Pre-opening costs |
|
|
10 |
|
|
|
68 |
|
Impairment and loss on disposal of property and equipment |
|
|
82 |
|
|
|
2,024 |
|
Total expenses |
|
|
102,810 |
|
|
|
105,547 |
|
Loss from operations |
|
|
(4,723 |
) |
|
|
(2,630 |
) |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
32 |
|
|
|
27 |
|
Loss before income taxes |
|
|
(4,755 |
) |
|
|
(2,657 |
) |
Income tax expense (benefit) |
|
|
13,619 |
|
|
|
(504 |
) |
Net loss |
|
|
(18,374 |
) |
|
|
(2,153 |
) |
Net income attributable to non-controlling interest |
|
|
65 |
|
|
|
41 |
|
Net loss attributable to Potbelly Corporation |
|
$ |
(18,439 |
) |
|
$ |
(2,194 |
) |
|
|
|
|
|
|
|
|
|
Net loss per common share attributable to common stockholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.76 |
) |
|
$ |
(0.09 |
) |
Diluted |
|
$ |
(0.76 |
) |
|
$ |
(0.09 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
24,133,038 |
|
|
|
25,144,855 |
|
Diluted |
|
|
24,133,038 |
|
|
|
25,144,855 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
4
Potbelly Corporation and Subsidiaries
Condensed Consolidated Statements of Equity
(amounts in thousands, except share data, unaudited)
|
|
Common Stock |
|
|
Treasury |
|
|
Additional Paid-In- |
|
|
Accumulated |
|
|
Non- Controlling |
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Interest |
|
|
Total Equity |
|
|||||||
Balance at December 31, 2017 |
|
|
24,999,688 |
|
|
|
318 |
|
|
|
(85,262 |
) |
|
|
421,657 |
|
|
|
(219,990 |
) |
|
|
515 |
|
|
$ |
117,238 |
|
Cumulative impact of Topic 606 at 1/1/2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(690 |
) |
|
|
— |
|
|
|
(690 |
) |
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,194 |
) |
|
|
41 |
|
|
|
(2,153 |
) |
Stock-based compensation plans |
|
|
300,312 |
|
|
|
3 |
|
|
|
— |
|
|
|
2,252 |
|
|
|
— |
|
|
|
— |
|
|
|
2,255 |
|
Repurchases of common stock |
|
|
(5,000 |
) |
|
|
— |
|
|
|
(63 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63 |
) |
Treasury shares used for stock-based plans |
|
|
(8,771 |
) |
|
|
— |
|
|
|
(116 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(116 |
) |
Amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
862 |
|
|
|
— |
|
|
|
— |
|
|
|
862 |
|
Balance at April 1, 2018 |
|
|
25,286,229 |
|
|
$ |
321 |
|
|
$ |
(85,441 |
) |
|
$ |
424,771 |
|
|
$ |
(222,874 |
) |
|
$ |
556 |
|
|
$ |
117,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 30, 2018 |
|
|
24,142,586 |
|
|
$ |
330 |
|
|
$ |
(108,372 |
) |
|
$ |
432,771 |
|
|
$ |
(229,558 |
) |
|
$ |
362 |
|
|
$ |
95,533 |
|
Cumulative impact of Topic 842 at 12/31/2018, net of tax of $196 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(531 |
) |
|
|
— |
|
|
$ |
(531 |
) |
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,439 |
) |
|
|
65 |
|
|
|
(18,374 |
) |
Stock-based compensation plans |
|
|
33,673 |
|
|
|
— |
|
|
|
— |
|
|
|
170 |
|
|
|
— |
|
|
|
— |
|
|
|
170 |
|
Repurchases of common stock |
|
|
(135,000 |
) |
|
|
— |
|
|
|
(1,144 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,144 |
) |
Treasury shares used for stock-based plans |
|
|
(3,048 |
) |
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
Amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
459 |
|
|
|
— |
|
|
|
— |
|
|
|
459 |
|
Balance at March 31, 2019 |
|
|
24,038,211 |
|
|
$ |
330 |
|
|
$ |
(109,541 |
) |
|
$ |
433,400 |
|
|
$ |
(248,528 |
) |
|
$ |
427 |
|
|
$ |
76,088 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
5
Potbelly Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(amounts in thousands, unaudited)
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 31, |
|
|
April 1, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,374 |
) |
|
$ |
(2,153 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
5,536 |
|
|
|
5,826 |
|
Noncash lease expense |
|
|
7,829 |
|
|
|
— |
|
Deferred income tax |
|
|
13,580 |
|
|
|
— |
|
Deferred rent and landlord allowances |
|
|
— |
|
|
|
(23 |
) |
Amortization of stock compensation expense |
|
|
459 |
|
|
|
862 |
|
Excess tax deficiency from stock-based compensation |
|
|
— |
|
|
|
122 |
|
Asset impairment, store closure and disposal of property and equipment |
|
|
87 |
|
|
|
2,381 |
|
Amortization of debt issuance costs |
|
|
9 |
|
|
|
9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(811 |
) |
|
|
(41 |
) |
Inventories |
|
|
189 |
|
|
|
68 |
|
Prepaid expenses and other assets |
|
|
1,455 |
|
|
|
207 |
|
Accounts payable |
|
|
(130 |
) |
|
|
(241 |
) |
Operating lease liabilities |
|
|
(7,860 |
) |
|
|
— |
|
Accrued and other liabilities |
|
|
(4,342 |
) |
|
|
(352 |
) |
Net cash provided by operating activities: |
|
|
(2,373 |
) |
|
|
6,665 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
$ |
(2,572 |
) |
|
$ |
(4,939 |
) |
Net cash used in investing activities: |
|
|
(2,572 |
) |
|
|
(4,939 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
$ |
170 |
|
|
$ |
2,255 |
|
Employee taxes on certain stock-based payment arrangements |
|
|
(25 |
) |
|
|
(512 |
) |
Treasury stock repurchases |
|
|
(1,144 |
) |
|
|
(63 |
) |
Net cash used in financing activities: |
|
|
(999 |
) |
|
|
1,680 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(5,944 |
) |
|
|
3,406 |
|
Cash and cash equivalents at beginning of period |
|
|
19,775 |
|
|
|
25,530 |
|
Cash and cash equivalents at end of period |
|
$ |
13,831 |
|
|
$ |
28,936 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
4 |
|
|
$ |
— |
|
Interest paid |
|
|
24 |
|
|
|
19 |
|
Supplemental non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Unpaid liability for purchases of property and equipment |
|
$ |
161 |
|
|
$ |
1,234 |
|
See accompanying notes to the unaudited condensed consolidated financial statements
6
Potbelly Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements (unaudited)
(1) Organization and Other Matters
Business
Potbelly Corporation (the “Company” or “Potbelly”), through its wholly owned subsidiaries, owns or operates more than 400 company-owned shops in the United States. Additionally, Potbelly franchisees operate approximately 50 shops domestically and in the Middle East.
Basis of Presentation
The unaudited condensed consolidated financial statements and notes herein should be read in conjunction with the audited consolidated financial statements of Potbelly Corporation and its subsidiaries and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 30, 2018. The unaudited condensed consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC rules and regulations. In the opinion of management, all adjustments, which are of a normal and recurring nature (except as otherwise noted), that are necessary to present fairly the Company’s financial position as of March 31, 2019 and December 30, 2018, its statement of operations for the 13 weeks ended March 31, 2019 and April 1, 2018 and its statement of cash flows for the 13 weeks ended March 31, 2019 and April 1, 2018 have been included. The consolidated statements of operations for the interim periods presented herein are not necessarily indicative of the results to be expected for the full year.
The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and therefore, does not separately present a statement of comprehensive income in its condensed consolidated financial statements.
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of Potbelly Corporation; its wholly owned subsidiary, Potbelly Illinois, Inc. (“PII”); PII’s wholly owned subsidiaries, Potbelly Franchising, LLC and Potbelly Sandwich Works, LLC (“LLC”); seven of LLC’s wholly owned subsidiaries and LLC’s seven joint ventures, collectively, the “Company.” All intercompany balances and transactions have been eliminated in consolidation. For consolidated joint ventures, non-controlling interest represents a non-controlling partner’s share of the assets, liabilities and operations related to the seven joint venture investments. The Company has ownership interests ranging from 51-80% in these consolidated joint ventures.
Fiscal Year
The Company uses a 52/53-week fiscal year that ends on the last Sunday of the calendar period. Approximately every five or six years a 53rd week is added. Fiscal year 2019 and 2018 both consist of 52 weeks. The fiscal quarters ended March 31, 2019 and April 1, 2018 each consisted of 13 weeks.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Significant estimates include amounts for long-lived assets and income taxes. Actual results could differ from those estimates.
7
Recent Accounting Pronouncements
On December 31, 2018, we adopted ASU 2016-02, “Leases (Topic 842),” along with related clarifications and improvements. This pronouncement requires lessees to recognize a liability for lease obligations, which represents the discounted obligation to make future lease payments, and a corresponding right-of-use asset on the balance sheet. The guidance requires disclosure of key information about leasing arrangements that is intended to give financial statement users the ability to assess the amount, timing, and potential uncertainty of cash flows related to leases. We elected the optional transition method to apply the standard as of the effective date and therefore, prior period amounts have not been adjusted and continue to be reported in accordance with our historical accounting under previous lease guidance, ASC Topic 840: Leases (Topic 840). The adoption of Topic 842 had a material impact on the consolidated balance sheets and an immaterial impact on the consolidated statements of operations, consolidated statements of equity and consolidated statements of cash flows.
Our practical expedients were as follows:
|
Implications as of December 31, 2018 |
Practical expedient package |
We have not reassessed whether any expired or existing contracts are, or contain, leases. |
|
We have not reassessed the lease classification for any expired or existing leases. |
|
We have not reassessed initial direct costs for any expired or existing leases. |
Hindsight practical expedient |
We have not elected the hindsight practical expedient, which permits the use of hindsight when determining lease term and impairment of operating lease assets. |
8
The impact on the consolidated balance sheet is as follows:
|
|
|
|
|
Adjustments Due |
|
|
|
|
|
|
|
December 30, |
|
|
to the Adoption of |
|
|
December 31, |
|
|||
|
2018 |
|
|
Topic 842 |
|
|
2018 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
19,775 |
|
|
$ |
— |
|
|
$ |
19,775 |
|
Accounts receivable, net of allowances of $113 as of December 30, 2018 |
|
4,737 |
|
|
|
— |
|
|
|
4,737 |
|
Inventories |
|
3,482 |
|
|
|
— |
|
|
|
3,482 |
|
Prepaid expenses and other current assets |
|
11,426 |
|
|
|
— |
|
|
|
11,426 |
|
Total current assets |
|
39,420 |
|
|
|
— |
|
|
|
39,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
87,782 |
|
|
|
— |
|
|
|
87,782 |
|
Right-of-use assets for operating leases |
|
— |
|
|
|
232,477 |
|
|
|
232,477 |
|
Indefinite-lived intangible assets |
|
3,404 |
|
|
|
— |
|
|
|
3,404 |
|
Goodwill |
|
2,222 |
|
|
|
— |
|
|
|
2,222 |
|
Deferred income taxes, noncurrent |
|
13,385 |
|
|
|
195 |
|
|
|
13,580 |
|
Deferred expenses, net and other assets |
|
7,002 |
|
|
|
— |
|
|
|
7,002 |
|
Total assets |
$ |
153,215 |
|
|
$ |
232,672 |
|
|
$ |
385,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
3,835 |
|
|
$ |
— |
|
|
$ |
3,835 |
|
Accrued expenses(1) |
|
25,029 |
|
|
|
(1,124 |
) |
|
|
23,905 |
|
Short-term operating lease liabilities |
|
— |
|
|
|
28,826 |
|
|
|
28,826 |
|
Accrued income taxes |
|
162 |
|
|
|
— |
|
|
|
162 |
|
Total current liabilities |
|
29,026 |
|
|
|
27,702 |
|
|
|
56,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred rent and landlord allowances(1) |
|
22,905 |
|
|
|
(22,905 |
) |
|
|
— |
|
Long-term operating lease liabilities |
|
— |
|
|
|
228,406 |
|
|
|
228,406 |
|
Other long-term liabilities |
|
5,751 |
|
|
|
— |
|
|
|
5,751 |
|
Total liabilities |
|
57,682 |
|
|
|
233,203 |
|
|
|
290,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value—authorized 200,000,000 shares; outstanding 24,142,586 shares as of December 30, 2018 |
|
330 |
|
|
|
— |
|
|
|
330 |
|
Additional paid-in-capital |
|
432,771 |
|
|
|
— |
|
|
|
432,771 |
|
Treasury stock, held at cost, 8,801,154 shares as of December 30, 2018 |
|
(108,372 |
) |
|
|
— |
|
|
|
(108,372 |
) |
Accumulated deficit(2) |
|
(229,558 |
) |
|
|
(531 |
) |
|
|
(230,089 |
) |
Total stockholders’ equity |
|
95,171 |
|
|
|
(531 |
) |
|
|
94,640 |
|
Non-controlling interest |
|
362 |
|
|
|
— |
|
|
|
362 |
|
Total stockholders' equity |
|
95,533 |
|
|
|
(531 |
) |
|
|
95,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
153,215 |
|
|
$ |
232,672 |
|
|
$ |
385,887 |
|
(1) |
Adjustment to reclassify deferred rent and tenant improvement allowance to right-of-use assets for operating leases upon the adoption of Topic 842. |
(2) |
The Company recorded a net reduction of $0.5 million to opening accumulated deficit as of December 31, 2018, due to the cumulative impact of adopting Topic 842. |
9
Potbelly primarily earns revenue at a point in time through sales at our sandwich shop locations and records such revenue net of sales-related taxes collected from customers. The payment on these sales is due at the time of the customer’s purchase. The Company also receives royalties from franchisees on their respective sales, which are recognized at the point in time the sale is made and invoiced weekly. Potbelly also records revenue from sales over time related to upfront franchise fees, gift card redemptions and breakage. For the 13 weeks ended March 31, 2019, revenue recognized from all revenue sources on point in time sales was $97.8 million, and revenue recognized from sales over time was $0.3 million. For the 13 weeks ended April 1, 2018, revenue recognized from all revenue sources on point in time sales was $102.7 million, and revenue recognized from sales over time was $0.2 million.
Franchise Revenue
Potbelly licenses intellectual property and trademarks to franchisees through franchise agreements. As part of these franchise agreements, Potbelly receives an upfront payment from the franchisee, which the Company recognizes over the term of the franchise agreement. The Company records a contract liability for the unearned portion of the upfront franchise payments.
Gift Card Redemptions / Breakage Revenue
Potbelly sells gift cards to customers, records the sale as a contract liability and recognizes the associated revenue as the gift card is redeemed. A portion of these gift cards are not redeemed by the customer, which is recognized by the Company as revenue as a percentage of customers gift card redemptions. The expected breakage amount recognized is determined by a historical data analysis on gift card redemption patterns.
Contract Liabilities
As described above, the Company records current and noncurrent contract liabilities for upfront franchise fees as well as gift cards. There are no other contract liabilities or contract assets recorded by the Company. The opening and closing balances of the Company’s current and noncurrent contract liabilities from contracts with customers were as follows:
|
|
Current Contract Liability |
|
|
Noncurrent Contract Liability |
|
||
|
|
(Thousands) |
|
|
(Thousands) |
|
||
Beginning balance as of December 31, 2018 |
|
$ |
(2,184 |
) |
|
$ |
(1,631 |
) |
Ending balance as of March 31, 2019 |
|
|
(1,495 |
) |
|
|
(2,076 |
) |
Increase (Decrease) in contract liability |
|
$ |
(689 |
) |
|
$ |
445 |
|
The aggregate value of remaining performance obligations on outstanding contracts was $3.6 million as of March 31, 2019. The Company expects to recognize revenue related to contract liabilities as follows (in thousands), which may vary based upon franchise activity as well as gift card redemption patterns:
Years Ending |
|
Amount |
|
|
2019 |
|
$ |
1,124 |
|
2020 |
|
|
525 |
|
2021 |
|
|
185 |
|
2022 |
|
|
176 |
|
2023 |
|
|
169 |
|
Thereafter |
|
|
1,392 |
|
Total revenue recognized |
|
$ |
3,571 |
|
For the 13 weeks ended March 31, 2019, the amount of revenue recognized related to the December 31, 2018 liability ending balance was $0.8 million. For the 13 weeks ended April 1, 2018, the amount of revenue recognized related to the January 1, 2018 liability ending balance was $0.9 million. This revenue related to the recognition of gift card redemptions and upfront franchise fees. For the 13 weeks ended March 31, 2019 and the 13 weeks ended April 1, 2018, the Company did not recognize any revenue from obligations satisfied (or partially satisfied) in prior periods.
10
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current liabilities approximate fair values due to the short maturities of these balances.
The Company assesses potential impairments to its long-lived assets, which includes property and equipment and lease right-of-use assets, on a quarterly basis or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. Shop-level assets and right-of-use assets are grouped at the individual shop-level for the purpose of the impairment assessment. Recoverability of an asset group is measured by a comparison of the carrying amount of an asset group to its estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of the asset group exceeds its estimated undiscounted future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. The fair value of the shop assets is determined using the discounted future cash flow method of anticipated cash flows through the shop’s lease-end date using fair value measurement inputs classified as Level 3. The fair value of right-of-use assets is estimated using market comparative information for similar properties. Level 3 inputs are derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. At transition of adoption to ASC 842, the Company impaired $0.7 million of pre-tax right-of-use assets related to previously impaired shops. This amount is recorded, net of tax, as an opening reduction to retained earnings. After performing a periodic review of the Company’s shops during the 13 weeks ended March 31, 2019, it was determined that there were no indicators of impairment for the quarter ended March 31, 2019 and accordingly, the Company recorded no impairment charge for the 13 weeks ended March 31, 2019. The Company recorded an impairment charge of $2.0 million for the 13 weeks ended April 1, 2018.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets recognized or disclosed at fair value on the consolidated financial statements on a nonrecurring basis include items such as leasehold improvements, property and equipment, operating lease assets, goodwill, and other intangible assets. These assets are measured at fair value if determined to be impaired.
(4) Loss Per Share
Basic and diluted income per common share attributable to common stockholders are calculated using the weighted average number of common shares outstanding for the period. Diluted income per common share attributable to common stockholders is computed by dividing the income allocated to common stockholders by the weighted average number of fully diluted common shares outstanding. In periods of a net loss, no potential common shares are included in diluted shares outstanding as the effect is anti-dilutive. For the 13 weeks ended March 31, 2019, and April 1, 2018, the Company had a loss per share, and therefore potentially diluted shares were excluded from the calculation.
The following table summarizes the loss per share calculation:
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 31, |
|
|
April 1, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Net loss attributable to Potbelly Corporation |
|
$ |
(18,439 |
) |
|
$ |
(2,194 |
) |
Weighted average common shares outstanding-basic |
|
|
24,133,038 |
|
|
|
25,144,855 |
|
Plus: Effect of potential stock options exercise |
|
|
— |
|
|
|
— |
|
Weighted average common shares outstanding-diluted |
|
|
24,133,038 |
|
|
|
25,144,855 |
|
Loss per share available to common stockholders-basic |
|
$ |
(0.76 |
) |
|
$ |
(0.09 |
) |
Loss per share available to common stockholders-diluted |
|
$ |
(0.76 |
) |
|
$ |
(0.09 |
) |
Potentially dilutive shares that are considered anti-dilutive: |
|
|
|
|
|
|
|
|
Common share options |
|
|
2,386,820 |
|
|
|
3,101,447 |
|
11
Our interim tax provision is determined using an estimated annual effective tax rate and adjusted for discrete taxable events that occur during the quarter. The difference between the effective tax rate in Q1 2019 and Q1 2018 is the recording of the valuation allowance in Q1 2019.
The Company regularly assesses the need for a valuation allowance related to its deferred tax assets, which includes consideration of both positive and negative evidence related to the likelihood of realization of such deferred tax assets to determine, based on the weight of the available evidence, whether it is more-likely-than-not that some or all of its deferred tax assets will not be realized. In its assessment, the Company considered recent financial operating results, the change in projected future taxable income for fiscal year 2019, the reversal of existing taxable temporary differences, and tax planning strategies. As a result of the recent changes in the projected taxable income for 2019, the Company now estimates it will be in a cumulative loss position as of December 29, 2019. Therefore, the Company determined that the negative evidence outweighed the positive evidence and, therefore, recorded a full valuation allowance against its net deferred tax assets. The Company recorded a non-cash charge to income tax expense of $13.6 million related to the recognition of the valuation allowance and did not provide for an income tax benefit on the pre-tax loss recorded for the three months ended March 31, 2019. This accounting treatment has no effect on the Company’s ability to utilize deferred tax assets to reduce future cash tax payments. The Company will continue to assess the likelihood of the realization of its deferred tax assets at the end of each reporting period and the valuation allowance will be adjusted accordingly.
(6) Leases
We determine if a contract contains a lease at inception. The Company leases retail shops, warehouse and office space under operating leases. For leases with renewal periods at the Company’s option, the Company determines the expected lease period based on whether the renewal of any options are reasonably assured at the inception of the lease.
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we estimate incremental secured borrowing rates corresponding to the maturities of the leases. As we have no outstanding debt nor committed credit facilities, secured or otherwise, we estimate this rate based on prevailing financial market conditions, comparable company and credit analysis, and management judgment.
We recognize expense for these leases on a straight-line basis over the lease term. Additionally, tenant incentives used to fund leasehold improvements are recognized when earned and reduce our right-of-use asset related to the lease. These are amortized through the right-of-use asset as reductions of expense over the lease term.
Related to the adoption of Topic 842, our policy elections were as follows:
Separation of lease and non-lease components |
|
We elected this expedient to account for lease and non-lease components as a single component for our entire population of operating lease assets. |
Short-term policy |
|
We have elected the short-term lease recognition exemption for all applicable classes of underlying assets. Short-term disclosures include only those leases with a term greater than one month and 12 months or less, and expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less, that do not include an option to purchase the underlying asset that we are reasonably certain to exercise, are not recorded on the balance sheet. |
Supplemental balance sheet information related to leases was as follows:
|
|
|
|
March 31, |
|
|
Operating Leases |
|
Classification |
|
2019 |
|
|
Right-of-use assets |
|
Right-of-use assets for operating leases |
|
$ |
222,177 |
|
Short-term lease liabilities |
|
Short-term operating lease liabilities |
|
|
28,768 |
|
Long-term lease liabilities |
|
Long-term operating lease liabilities |
|
|
217,008 |
|
Total lease liabilities |
|
|
|
|
245,776 |
|
12
Operating lease term and discount rate were as follows:
|
|
March 31, |
|
|
|
|
2019 |
|
|
Weighted average remaining lease term (years) |
|
8.90 |
|
|
Weighted average discount rate |
|
|
8.01 |
% |
Certain of the Company’s operating lease agreements include variable payments that are passed through by the landlord, such as common area maintenance and real estate taxes, as well as variable payments based on percentage rent for certain of our shops. Pass-through charges and payments based on percentage rent are included within variable lease cost. The components of lease cost were as follows:
|
|
|
|
13 weeks ending |
|
|
|
|
|
|
March 31, |
|
|
|
|
Classification |
|
2019 |
|
|
Operating lease cost |
|
Occupancy and General and administrative expenses |
|
|
10,995 |
|
Variable lease cost |
|
Occupancy |
|
|
3,504 |
|
Total lease cost |
|
|
|
$ |
14,499 |
|
Supplemental disclosures of cash flow information related to leases were as follows:
|
|
13 weeks ending |
|
|
|
|
March 31, |
|
|
|
|
2019 |
|
|
Operating cash flows rent paid for operating lease liabilities |
|
|
11,938 |
|
Operating right-of-use assets obtained in exchange for new operating lease liabilities |
|
|
922 |
|
As of March 31, 2019, the Company has additional operating leases related to shops not yet open of $1.6 million. These operating leases will commence during fiscal year 2019 with lease terms of 7 years.
Maturities of lease liabilities were as follows as of March 31, 2019:
|
|
Operating Leases |
|
|
Remainder of 2019 |
|
|
35,277 |
|
2020 |
|
|
45,402 |
|
2021 |
|
|
41,183 |
|
2022 |
|
|
36,002 |
|
2023 |
|
|
31,111 |
|
Thereafter |
|
|
164,475 |
|
Total lease payments |
|
|
353,450 |
|
Less: imputed interest |
|
|
(107,674 |
) |
Present value of lease liabilities |
|
$ |
245,776 |
|
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of lease liabilities were as follows as of December 30, 2018:
|
|
Operating Leases |
|
|
2019 |
|
|
47,918 |
|
2020 |
|
|
45,828 |
|
2021 |
|
|
41,497 |
|
2022 |
|
|
36,120 |
|
2023 |
|
|
31,060 |
|
Thereafter |
|
|
138,928 |
|
Total minimum lease payments |
|
|
341,351 |
|
13
On May 8, 2018, the Company announced that its Board of Directors authorized a stock repurchase program for up to $65.0 million of its outstanding common stock. The program permits the Company, from time to time, to purchase shares in the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Securities Exchange Act of 1934, as amended) or in privately negotiated transactions. The number of common shares actually repurchased, and the timing and price of repurchases, will depend upon market conditions, Securities and Exchange Commission requirements and other factors. Purchases may be started or stopped at any time without prior notice depending on market conditions and other factors. For the 13 weeks ended March 31, 2019, the Company repurchased 135,000 shares of its common stock for approximately $1.1 million under the stock repurchase program, including cost and commission, in open market transactions. Repurchased shares are included as treasury stock in the condensed consolidated balance sheets and the condensed consolidated statements of equity.
(8) Stock-Based Compensation
Stock options
Stock options are awarded under the 2013 Long-Term Incentive Plan to eligible employees and certain non-employee members of the Board of Directors. On June 14, 2018, the Company registered an additional 1,000,000 shares of its common stock reserved for issuance under the Potbelly Corporation Amended and Restated 2013 Long-Term Incentive Plan (the “2013 LTIP”) and brings the total number of shares registered under the plan to 3,500,000. The fair value of stock options is determined using the Black-Scholes option pricing model. There were no stock options granted during the 13 weeks ended March 31, 2019.
A summary of stock option activity for the 13 weeks ended March 31, 2019 is as follows:
Options |
|
Shares (Thousands) |
|
|
Weighted Average Exercise Price |
|
|
Aggregate Intrinsic Value (Thousands) |
|
|
Weighted Average Remaining Term (Years) |
|
||||
Outstanding—December 30, 2018 |
|
|
2,150 |
|
|
$ |
11.49 |
|
|
$ |
378 |
|
|
|
5.13 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(21 |
) |
|
|
7.92 |
|
|
|
|
|
|
|
|
|
Canceled |
|
|
(173 |
) |
|
|
13.55 |
|
|
|
|
|
|
|
|
|
Outstanding—March 31, 2019 |
|
|
1,956 |
|
|
$ |
11.34 |
|
|
$ |
620 |
|
|
|
5.31 |
|
Exercisable—March 31, 2019 |
|
|
1,511 |
|
|
$ |
11.01 |
|
|
$ |
620 |
|
|
|
4.33 |
|
Stock-based compensation is measured at the grant date based on the calculated fair value of the award, and is recognized as expense over the requisite employee service period, which is generally the vesting period of the grant with a corresponding increase to additional paid-in capital. For the 13 weeks ended March 31, 2019, the Company recognized stock-based compensation expense related to stock options of $0.3 million. For the 13 weeks ended April 1, 2018, the Company recognized stock-based compensation expense related to stock options of $0.8 million. As of March 31, 2019, unrecognized stock-based compensation expense for stock options was $1.6 million, which will be recognized through fiscal year 2022. The Company records stock-based compensation expense within general and administrative expenses in the condensed consolidated statements of operations.
Restricted stock units
The Company awards restricted stock units (“RSUs”) to certain employees of the Company and certain non-employee members of its Board of Directors. The Board of Director grants have a vesting schedule of 50% on the first anniversary of the grant date and 50% on the second anniversary of the grant date. The employee grants vest in one-third increments over a three-year period. For the 13 weeks ended March 31, 2019, the Company recognized stock-based compensation expense related to RSUs of $0.2 million. For the 13 weeks ended April 1, 2018, the Company recognized stock-based compensation expense related to RSUs of $0.1 million. As of March 31, 2019, unrecognized stock-based compensation expense for RSUs was $2.4 million, which will be recognized though fiscal year 2022.
14
A summary of RSU activity for the 13 weeks ended March 31, 2019 is as follows:
RSUs |
|
Number of RSUs |
|
|
Weighted Average Fair Value per Share |
|
||
Non-vested as of December 30, 2018 |
|
|
247 |
|
|
$ |
11.99 |
|
Granted |
|
|
194 |
|
|
|
8.46 |
|
Vested |
|
|
(10 |
) |
|
|
8.52 |
|
Canceled |
|
|
— |
|
|
|
— |
|
Non-vested as of March 31, 2019 |
|
|
431 |
|
|
$ |
10.43 |
|
Performance stock units
The Company awards performance share units (“PSUs”) to eligible employees under the 2013 LTIP that are subject to service and performance vesting conditions. In March of 2019 the Company issued 188,414 PSUs with a grant date fair value of $8.46 per share. The PSUs will vest based on the Company’s achievement of certain targets related to adjusted EBITDA and same store sales goals. The PSUs will vest fully on the third anniversary of the grant date. The quantity of shares that will vest ranges from 0% to 200% of the targeted number of shares. If the defined minimum targets are not met, then no shares will vest. In the first quarter of 2019, the Company recognized less than $0.1 million of expense associated with the PSUs.
(9) Commitments and Contingencies
The Company is subject to legal proceedings, claims and liabilities, such as employment-related claims and slip and fall cases, which arise in the ordinary course of business and are generally covered by insurance. In the opinion of management, the amount of ultimate liability with respect to those actions should not have a material adverse impact on the Company’s financial position or results of operations and cash flows.
In October 2017, plaintiffs filed a purported collective and class action lawsuit (the “Complaint”) in the United States District Court for the Southern District of New York against the Company alleging violations of the Fair Labor Standards Act (FLSA) and New York Labor Law (NYLL). The plaintiffs allege that the Company violated the FLSA and NYLL by not paying overtime compensation to our assistant managers and violated NYLL by not paying spread-of-hours pay. The Complaint was brought as a nationwide “collective action” under the FLSA and as a “class action” under NYLL. Since the filing of the Complaint, the plaintiffs filed a proposed amended complaint removing the NYLL class claim, but adding a proposed Illinois state law class action. The Court has not ruled on whether to permit this amendment. The Company believes the assistant managers were properly classified under state and federal law. The Company intends to vigorously defend this action.
15
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2018. This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995, and involves numerous risks and uncertainties. Forward-looking statements may include, among others, statements relating to: our future financial position and results of operations, business strategy, budgets, projected costs and plans and objectives of management for future operations. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and generally contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “strives,” “goal,” “estimates,” “forecasts,” “projects” or “anticipates” and the negative of these terms or similar expressions. Our forward-looking statements are subject to risks and uncertainties, which may cause actual results to differ materially from those projected or implied by the forward-looking statement, due to reasons including, but not limited to, competition; general economic conditions; our ability to successfully implement our business strategy; the success of our initiatives to increase sales and traffic; changes in commodity, energy and other costs; our ability to attract and retain management and employees; consumer reaction to industry-related public health issues and perceptions of food safety; our ability to manage our growth; reputational and brand issues; price and availability of commodities; consumer confidence and spending patterns; and weather conditions. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only as of the date hereof. See “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2018, for a discussion of factors that could cause our actual results to differ from those expressed or implied by forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Overview
Potbelly Corporation is a neighborhood sandwich concept that has been feeding customers’ smiles with warm, toasty sandwiches, signature salads, hand-dipped shakes and other fresh menu items, customized just the way customers want them, for more than 40 years. Potbelly promises Fresh, Fast & Friendly service in an environment that reflects the local neighborhood. Our employees are trained to engage with our customers in a genuine way to provide a personalized experience. Our shops feature vintage design elements and locally-themed décor inspired by the neighborhood that we believe create a lively atmosphere. Through this combination, we believe we are creating a devoted base of Potbelly fans that return again and again.
We believe that a key to our past and future success is our culture. It is embodied in The Potbelly Advantage, which is an expression of our Vision, Mission and Values, and the foundation of everything we do. Our Vision is to create an experience people love to share. Our Mission is to help people love lunch again. Our Values embody both how we lead and how we behave and form the cornerstone of our culture. We use simple language that resonates from the frontline associate to the most senior levels of the organization, creating shared expectations and accountabilities in how we approach our day-to-day activities. We strive to be a fun, friendly and hardworking group of people who enjoy taking care of our customers, while at the same time taking care of each other.
The table below sets forth a rollforward of company-operated and franchise operated activities:
|
|
Company- |
|
|
Franchise-Operated |
|
|
Total |
|
|||||||||||
|
|
Operated |
|
|
Domestic |
|
|
International |
|
|
Total |
|
|
Company |
|
|||||
Shops as of December 31, 2017 |
|
|
437 |
|
|
|
39 |
|
|
|
16 |
|
|
|
55 |
|
|
|
492 |
|
Shops opened |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
4 |
|
Shops closed |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Shops as of April 1, 2018 |
|
|
438 |
|
|
|
40 |
|
|
|
17 |
|
|
|
57 |
|
|
|
495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shops as of December 30, 2018 |
|
|
437 |
|
|
|
41 |
|
|
|
8 |
|
|
|
49 |
|
|
|
486 |
|
Shops opened |
|
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
3 |
|
Shops closed |
|
|
(7 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(8 |
) |
Shops as of March 31, 2019 |
|
|
431 |
|
|
|
43 |
|
|
|
7 |
|
|
|
50 |
|
|
|
481 |
|
16
13 Weeks Ended March 31, 2019 Compared to 13 Weeks Ended April 1, 2018
The following table presents information comparing the components of net income for the periods indicated (dollars in thousands):
|
|
For the 13 Weeks Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
March 31, 2019 |
|
|
% of Revenues |
|
|
April 1, 2018 |
|
|
% of Revenues |
|
|
Increase (Decrease) |
|
|
Percent Change |
|
||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop sales, net |
|
$ |
97,258 |
|
|
|
99.2 |
% |
|
$ |
102,247 |
|
|
|
99.3 |
% |
|
$ |
(4,989 |
) |
|
|
(4.9 |
)% |
Franchise royalties and fees |
|
|
829 |
|
|
|
0.8 |
|
|
|
670 |
|
|
|
0.7 |
|
|
|
159 |
|
|
|
23.7 |
|
Total revenues |
|
|
98,087 |
|
|
|
100.0 |
|
|
|
102,917 |
|
|
|
100.0 |
|
|
|
(4,830 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sandwich shop operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold, excluding depreciation |
|
|
25,978 |
|
|
|
26.5 |
|
|
|
26,636 |
|
|
|
25.9 |
|
|
|
(658 |
) |
|
|
(2.5 |
) |
Labor and related expenses |
|
|
31,973 |
|
|
|
32.6 |
|
|
|
31,579 |
|
|
|
30.7 |
|
|
|
394 |
|
|
|
1.2 |
|
Occupancy expenses |
|
|
14,377 |
|
|
|
14.7 |
|
|
|
14,726 |
|
|
|
14.3 |
|
|
|
(349 |
) |
|
|
(2.4 |
) |
Other operating expenses |
|
|
12,145 |
|
|
|
12.4 |
|
|
|
12,500 |
|
|
|
12.1 |
|
|
|
(355 |
) |
|
|
(2.8 |
) |
General and administrative expenses |
|
|
12,709 |
|
|
|
13.0 |
|
|
|
12,188 |
|
|
|
11.8 |
|
|
|
521 |
|
|
|
4.3 |
|
Depreciation expense |
|
|
5,536 |
|
|
|
5.6 |
|
|
|
5,826 |
|
|
|
5.7 |
|
|
|
(290 |
) |
|
|
(5.0 |
) |
Pre-opening costs |
|
|
10 |
|
|
* |
|
|
|
68 |
|
|
* |
|
|
|
(58 |
) |
|
|
(85.3 |
) |
||
Impairment and loss on disposal of property and equipment |
|
|
82 |
|
|
* |
|
|
|
2,024 |
|
|
|
2.0 |
|
|
|
(1,942 |
) |
|
|
(95.9 |
) |
|
Total expenses |
|
|
102,810 |
|
|
>100 |
|
|
|
105,547 |
|
|
>100 |
|
|
|
(2,737 |
) |
|
|
(2.6 |
) |
||
Loss from operations |
|
|
(4,723 |
) |
|
|
(4.8 |
) |
|
|
(2,630 |
) |
|
|
(2.6 |
) |
|
|
(2,093 |
) |
|
|
79.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
32 |
|
|
* |
|
|
|
27 |
|
|
* |
|
|
|
5 |
|
|
|
18.5 |
|
||
Loss before income taxes |
|
|
(4,755 |
) |
|
|
(4.8 |
) |
|
|
(2,657 |
) |
|
|
(2.6 |
) |
|
|
(2,098 |
) |
|
|
79.0 |
|
Income tax benefit (expense) |
|
|
13,619 |
|
|
|
13.9 |
|
|
|
(504 |
) |
|
|
(0.5 |
) |
|
|
14,123 |
|
|
>(100) |
|
|
Net loss |
|
|
(18,374 |
) |
|
|
(18.7 |
) |
|
|
(2,153 |
) |
|
|
(2.1 |
) |
|
|
(16,221 |
) |
|
>100 |
|
|
Net income attributable to non-controlling interest |
|
|
65 |
|
|
* |
|
|
|
41 |
|
|
* |
|
|
|
24 |
|
|
|
58.5 |
|
||
Net loss attributable to Potbelly Corporation |
|
$ |
(18,439 |
) |
|
|
(18.8 |
)% |
|
$ |
(2,194 |
) |
|
|
(2.1 |
)% |
|
$ |
(16,245 |
) |
|
>100% |
|
* |
Amount is less than 0.1% |
Revenues
Total revenues decreased by $4.8 million, or 4.7%, to $98.1 million during the 13 weeks ended March 31, 2019, from $102.9 million during the 13 weeks ended April 1, 2018. The revenue decrease was driven by a $4.7 million, or 4.7%, decrease in sales from company-operated comparable store shops and a decrease in sales of $1.9 million from shops that have closed. These decreases were partially offset by an increase in sales from shops not yet in our company-operated comparable store sales base and shops that opened in 2019.
Cost of Goods Sold
Cost of goods sold decreased by $0.7 million, or 2.5%, to $26.0 million during the 13 weeks ended March 31, 2019, from $26.6 million during the 13 weeks ended April 1, 2018. As a percentage of revenues, cost of goods sold increased to 26.5% during the 13 weeks ended March 1, 2019, from 25.9% during the 13 weeks ended April 1, 2018, primarily driven by higher discounting, partially offset by certain menu price increases.
17
Labor and related expenses increased by $0.4 million, or 1.2%, to $32.0 million during the 13 weeks ended March 31, 2019, from $31.6 million during the 13 weeks ended April 1, 2018, primarily due to inflationary wage increases in certain states, which was partially offset by a decrease in expense from closed shops. As a percentage of revenues, labor and related expenses increased to 32.6% during the 13 weeks ended March 31, 2019, from 30.7% during the 13 weeks ended April 1, 2018, primarily driven by inflationary wage increases in certain states, which was partially offset by a decrease in expense from closed shops.
Occupancy Expenses
Occupancy expenses decreased by $0.3 million, or 2.4%, to $14.4 million during the 13 weeks ended March 31, 2019, from $14.7 million during the 13 weeks ended April 1, 2018 primarily due to shop closures, partially offset by inflation in certain occupancy related costs, including lease renewals, real estate taxes and common area maintenance. As a percentage of revenues, occupancy expenses increased to 14.7% during the 13 weeks ended March 31, 2019, from 14.3% during the 13 weeks ended April 1, 2018, primarily due to sales deleverage and inflation in certain occupancy related costs, including lease renewals, real estate taxes and common area maintenance.
Other Operating Expenses
Other operating expenses decreased by $0.4 million, or 2.8%, to $12.1 million during the 13 weeks ended March 31, 2019, from $12.5 million during the 13 weeks ended April 1, 2018. The decrease was primarily attributable to a decrease in music, supplies, and maintenance, partially offset by an increase in marketing expense. As a percentage of revenues, other operating expenses increased to 12.4% during the 13 weeks ended March 31, 2019, from 12.1% during the 13 weeks ended April 1, 2018, primarily driven by sales deleverage in operating expense items such as utilities and other expenses not directly variable with sales.
General and Administrative Expenses
General and administrative expenses increased by $0.5 million, or 4.3%, to $12.7 million during the 13 weeks ended March 31, 2019, from $12.2 million during the 13 weeks ended April 1, 2018. The increase was driven primarily by an increase in store closure and lease exit expenses, partially offset by a decrease in stock-based compensation expense and performance-based incentive expenses. As a percentage of revenues, general and administrative expenses increased to 13.0% during the 13 weeks ended March 31, 2019, from 11.8% during the 13 weeks ended April 1, 2018, primarily due to an increase in store closure and lease exit expenses, partially offset by a decrease in stock-based compensation expense and performance-based incentive expenses.
Depreciation Expense
Depreciation expense decreased by $0.3 million, or 5.0%, to $5.5 million during the 13 weeks ended March 31, 2019, from $5.8 million during the 13 weeks ended April 1, 2018. The decrease was driven primarily by a lower depreciable base related to impairment charges taken subsequent to the 13 weeks ended April 1, 2018, as well as lower depreciation associated with longer expected useful lives for leasehold improvements at new shops and leasehold improvements at legacy shops with shorter expected useful lives being fully depreciated. These decreases were partially offset by existing shop capital investments and investments in technology such as the mobile application, which increased the depreciable base. As a percentage of revenues, depreciation decreased to 5.6% during the 13 weeks ended March 31, 2019, from 5.7% during the 13 weeks ended April 1, 2018. This decrease was driven by a lower depreciable base related to impairment charges taken subsequent to the 13 weeks ended April 1, 2018, as well as lower depreciation associated with longer expected useful lives for leasehold improvements at new shops and leasehold improvements at legacy shops with shorter expected useful lives being fully depreciated.
Pre-Opening Costs
Pre-opening costs decreased by $0.1 million, or 85.3%, to $10 thousand during the 13 weeks ended March 31, 2019, from $68 thousand during the 13 weeks ended April 1, 2018. The decrease was driven primarily by fewer shops opened during the 13 weeks ended March 31, 2019 compared to the 13 weeks ended April 1, 2018.
Impairment and Loss on Disposal of Property and Equipment and Right-of-Use Lease Assets
Impairment and loss on disposal of property and equipment and right-of-use lease assets decreased to $0.1 million during the 13 weeks ended March 31, 2019, from $2.0 million during the 13 weeks ended April 1, 2018. After performing periodic reviews of Company shops during the first quarter of 2019, it was determined that indicators of impairment were not present for any shops. The Company performs impairment analyses on a quarterly basis, which involve significant judgment by management including estimates of future cash flows and future growth rates, among other assumptions. Based on the Company’s current projections, no impairment beyond what has already been recorded has been identified. However, given the current challenges facing the industry and our business, future evaluations could result in additional impairment charges. The Company recognized a loss on the disposal of property and equipment of $0.1 million.
18
Interest expense was $32 thousand during the 13 weeks ended March 31, 2019 and $27 thousand during the 13 weeks ended April 1, 2018.
Income Tax Benefit
Income tax expense was $13.6 million for the 13 weeks ended March 31, 2019, compared to a benefit of $0.5 million for the 13 weeks ended April 1, 2018. The change was primarily attributable to the valuation allowance on deferred tax assets recorded by the company during the first quarter of 2019, as a result of the recent changes in projected taxable income for 2019. The Company now estimates it will be in a cumulative loss position as of December 29, 2019. Therefore, the Company determined that the negative evidence outweighed the positive evidence and, therefore, recorded a full valuation allowance against its net deferred tax assets. The Company recorded a non-cash charge to income tax expense of $13.6 million related to the recognition of the valuation allowance and did not provide for an income tax benefit on the pre-tax loss recorded for the three months ended March 31, 2019. This accounting treatment has no effect on the Company’s ability to utilize deferred tax assets to reduce future cash tax payments. The Company will continue to assess the likelihood of the realization of its deferred tax assets at the end of each reporting period and the valuation allowance will be adjusted accordingly.
Liquidity and Capital Resources
General
Potbelly’s ongoing primary sources of liquidity and capital resources are cash provided from operating activities, existing cash and cash equivalents and the Company’s credit facility. Potbelly’s primary requirements for liquidity and capital are new shop openings, existing shop capital investments, maintenance, repurchases of Company common stock, lease obligations, working capital and general corporate needs. Potbelly’s requirement for working capital is not significant since the Company’s customers pay for their food and beverage purchases in cash or payment cards (credit or debit) at the time of sale. Thus, Potbelly is able to sell certain inventory items before the Company needs to pay its suppliers for such items. Company shops do not require significant inventories or receivables. Potbelly believes that these sources of liquidity and capital will be sufficient to finance the Company’s continued operations and expansion plans for at least the next twelve months.
The following table presents summary cash flow information for the periods indicated (in thousands):
|
|
For the 13 Weeks Ended |
|
|||||
|
|
March 31, |
|
|
April 1, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
(2,373 |
) |
|
$ |
6,665 |
|
Investing activities |
|
|
(2,572 |
) |
|
|
(4,939 |
) |
Financing activities |
|
|
(999 |
) |
|
|
1,680 |
|
Net increase (decrease) in cash |
|
$ |
(5,944 |
) |
|
$ |
3,406 |
|
Operating Activities
Net cash provided by operating activities decreased to a usage of $2.4 million for the 13 weeks ended March 31, 2019, from $6.7 million net cash provided by operating activities for the 13 weeks ended April 1, 2018. The $9.0 million decrease was primarily driven by an increase in loss from operations, as well as timing of payment for certain liabilities.
Investing Activities
Net cash used in investing activities decreased to $2.6 million for the 13 weeks ended March 31, 2019, from $4.9 million for the 13 weeks ended April 1, 2018. The decrease was primarily due to fewer shops opened and under construction during the 13 weeks ended March 31, 2019 compared to the 13 weeks ended April 1, 2018.
19
Net cash used in financing activities was $1.0 million for the 13 weeks ended March 31, 2019, compared to $1.7 million net cash provided by financing activities for the 13 weeks ended April 1, 2018. The change in financing cash was primarily driven by $0.2 million in proceeds from the exercise of stock options during the 13 weeks ended March 31, 2019, compared to $2.3 million during the 13 weeks ended April 1, 2018. Additionally, $1.1 million in treasury share repurchases were made during the 13 weeks ended March 31, 2019 compared to $0.1 million for the same period of 2018.
Stock Repurchase Program
On May 8, 2018, the Company announced that its Board of Directors authorized a stock repurchase program for up to $65.0 million of its outstanding common stock. The program permits the Company, from time to time, to purchase shares in the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act or in privately negotiated transactions. Under the current program, during the 13 weeks ended March 31, 2019, the Company repurchased 135,000 shares of its common stock for approximately $1.1 million, including costs and commissions, in open market transactions. The number of shares of common stock repurchased in the future, and the timing and price of repurchases, will depend upon market conditions, liquidity needs and other factors. Purchases may be started or stopped at any time without prior notice depending on market conditions and other factors. Repurchased shares are included as treasury stock in the condensed consolidated balance sheets and the condensed consolidated statements of equity.
Credit Facility
The Company entered into an amended and restated five-year revolving credit facility agreement on December 9, 2015, and amended on May 3, 2019, that expires in November 2020. The credit agreement provides, among other things, for a revolving credit facility in a maximum principal amount of $50.0 million, with possible future increases to $75.0 million under an expansion feature. Borrowings under the credit facility generally bear interest at our option at either (i) a eurocurrency rate determined by reference to the applicable London Interbank Offered Rate (LIBOR) plus a margin ranging from 1.00% to 1.75% or (ii) a prime rate as announced by JP Morgan Chase plus a margin ranging from 0.00% to 0.50%. The applicable margin is determined based upon our consolidated total leverage ratio. On the last day of each calendar quarter, the Company is required to pay a commitment fee ranging from 0.125% to 0.20% per annum in respect of any unused commitments under the credit facility, with the specific rate determined based upon our consolidated total leverage ratio. As long as the leverage ratios are met, there is no limit on the “restricted payments” (primarily distributions and equity repurchases) that the Company may make. As of the 13 weeks ended March 31, 2019, the Company had no amounts outstanding under the credit facility.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Significant estimates include amounts for long-lived assets and income taxes. Actual results could differ from those estimates. Critical accounting policies are those that management believes are both most important to the portrayal of our financial condition and operating results and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company bases estimates on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different conditions or using different assumptions. Potbelly had no significant changes in our critical accounting estimates since the last annual report. The Company’s critical accounting estimates are identified and described in our annual consolidated financial statements and related notes.
Off-Balance Sheet Arrangements
As of March 31, 2019, the Company does not have any off-balance sheet arrangements, synthetic leases, investments in special purpose entities or undisclosed borrowings or debt that would be required to be disclosed pursuant to Item 303 of Regulation S-K under the Exchange Act.
New and Revised Financial Accounting Standards
See Note 1 to the Consolidated Financial Statements for a description of recently issued Financial Accounting Standards.
20
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures about market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 30, 2018. Our exposures to market risk have not changed materially since December 30, 2018.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of March 31, 2019. Based upon that evaluation, our Chief Executive Officer and Principal Financial Officer have concluded that, as of March 31, 2019, our disclosure controls and procedures were effective in ensuring that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and is accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
21
Information pertaining to legal proceedings is provided in Note 9 to the Condensed Consolidated Financial Statements and is incorporated by reference herein.
A description of the risk factors associated with our business is contained in Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 30, 2018. There have been no material changes to our Risk Factors as previously reported.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table contains information regarding purchases of our common stock made by or on behalf of Potbelly Corporation during the 13 weeks ended March 31, 2019:
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share (1) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program (2) |
|
|
Maximum Value of Shares that May Yet be Purchased Under the Program (2) |
|
||||
December 31, 2018 - January 27, 2019 |
|
|
18,000 |
|
|
$ |
7.99 |
|
|
|
18,000 |
|
|
$ |
42,042,300 |
|
January 28, 2019 - February 24, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
42,042,300 |
|
February 25, 2019 - March 31, 2019 |
|
|
120,048 |
|
|
$ |
8.52 |
|
|
|
117,000 |
|
|
$ |
41,045,173 |
|
Total: |
|
|
138,048 |
|
|
|
|
|
|
|
135,000 |
|
|
|
|
|
(1) |
Average price paid per share excludes commissions. |
(2) |
On May 8, 2018, the Company announced that its Board of Directors authorized a stock repurchase program for up to $65.0 million of its outstanding common stock. The program permits the Company, from time to time, to purchase shares in the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act or in privately negotiated transactions. No time limit has been set for the completion of the repurchase program and the program may be suspended or discontinued at any time. See Note 7 for further information regarding the Company’s stock repurchase program. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
On May 3, 2019, the Company entered into Amendment No. 1 to Amended and Restated Credit Agreement (the "Amendment"), with Potbelly Sandwich Works, LLC (“PSW”), as borrower, Potbelly Illinois, Inc., PSW’s immediate parent corporation, all of the Company’s wholly-owned subsidiaries, JPMorgan Chase Bank, N.A. ("Chase"), as Administrative Agent, and J.P. Morgan Securities LLC, as Sole Bookrunner and Sole Lead Arranger. The Amendment amended that certain Amended and Restated Credit Agreement (the "Credit Agreement"), dated as of December 9, 2015, among the Company, PSW, as borrower, all of the Company’s wholly-owned subsidiaries, Chase, as Administrative Agent, and J.P. Morgan Securities LLC, as Sole Bookrunner and Sole Lead Arranger. The Amendment revises certain required total leverage ratios for the periods ending December 30, 2018 and March 31, 2019.
22
The following exhibits are either provided with this Quarterly Report on Form 10-Q or are incorporated herein by reference.
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.1 |
|
|
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
POTBELLY CORPORATION |
|
|
|
|
Date: May 8, 2019 |
|
By: |
/s/ Thomas Fitzgerald |
|
|
|
Thomas Fitzgerald |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
24
Exhibit 10.1
Execution Version
AMENDMENT NO. 1
TO
AMENDED AND RESTATED CREDIT AGREEMENT
THIS AMENDMENT NO. 1 TO AMENDED AND RESTATED CREDIT AGREEMENT (this “Amendment”) is entered into as of May 3, 2019 among POTBELLY SANDWICH WORKS, LLC, an Illinois limited liability company (“Borrower”), the other Loan Parties (as such term is defined in the Credit Agreement), the financial institutions listed on the signature pages hereto as lenders (the “Lenders”), and JPMORGAN CHASE BANK, N.A., as administrative agent for the Lenders (in such capacity, the “Administrative Agent”).
W I T N E S S E T H:
WHEREAS, the Loan Parties, the Lenders and the Administrative Agent have entered into that certain Amended and Restated Credit Agreement dated as of December 9, 2015 (as amended, supplemented or otherwise modified from time to time, the “Credit Agreement”); and
WHEREAS, the Loan Parties desire to amend the Credit Agreement as set forth herein, and the Administrative Agent and the Lenders are willing to do so on the terms and subject to the conditions set forth herein;
NOW, THEREFORE, in consideration of the premises set forth above, the terms and conditions contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1.Definitions. Terms defined in the Credit Agreement that are used herein shall have the same meanings as are set forth in the Credit Agreement for such terms unless otherwise defined herein.
2.Amendment to Credit Agreement. Upon the occurrence of the Effective Time (as hereinafter defined):
(a)The following defined terms set forth in Section 1.01 of the Credit Agreement are amended and restated in their entirety as follows:
“Sanctioned Country” means, at any time, a country, region or territory which is the subject or target of any Sanctions (as of May 3, 2019, Crimea, Cuba, Iran, North Korea, and Syria).
“Sanctioned Person” means, at any time, (a) any Person listed in any Sanctions-related list of designated Persons maintained by the Office of Foreign Assets Control of the U.S. Department of the Treasury, the U.S. Department of State, or by the United Nations Security Council, the European Union, any
European Union member state, Her Majesty’s Treasury of the United Kingdom or other relevant sanctions authority, (b) any Person operating, organized or resident in a Sanctioned Country, (c) any Person owned or controlled by any such Person or Persons described in the foregoing clauses (a) or (b), or (d) any Person otherwise the subject of any Sanctions.
“Sanctions” means all economic or financial sanctions or trade embargoes imposed, administered or enforced from time to time by (a) the U.S. government, including those administered by the Office of Foreign Assets Control of the U.S. Department of the Treasury or the U.S. Department of State, or (b) the United Nations Security Council, the European Union, any European Union member state or Her Majesty’s Treasury of the United Kingdom or other relevant sanctions authority.
(b)Section 6.13(a) of the Credit Agreement is amended and restated in its entirety as follows:
(a)EBITDAR to Interest and Rent Ratio. The Loan Parties shall not permit the EBITDAR to Interest and Rent Ratio for any Computation Period (other than the Computation Periods ending December 30, 2018 and March 31, 2019) to be less than 1.50 to 1.0.
(c)Section 6.13 of the Credit Agreement is amended by adding the following thereto as a new clause (c) thereof:
(c)EBITDA. The Loan Parties shall not permit EBITDA for the Computation Periods ending December 30, 2018 and March 31, 2019 to be less than $23,000,000.
(d)Clause (ii) of Section 6.14 of the Credit Agreement is hereby amended and restated in its entirety as follows:
(ii) for the purpose of funding, financing or facilitating any activities, business or transaction of or with any Sanctioned Person, or in any Sanctioned Country, except to the extent permitted for a Person required to comply with Sanctions, or
3.Conditions. When each of the following conditions has been completely satisfied as determined by the Administrative Agent in its reasonable discretion, the amendment set forth in Section 2 of this Amendment shall become effective (the time of such satisfaction being hereinafter referred to as the “Effective Time;” the Effective Time shall be deemed to occur on the date of this Amendment (the “Effective Date”) unless the Administrative Agent provides written notice to the contrary to the Loan Parties):
(a)Documents. The Administrative Agent shall have received each of the following agreements, instruments and other documents, in each case in form and substance reasonably satisfactory to the Administrative Agent:
-2-
(i)this Amendment duly executed and delivered by the Loan Parties, the Lenders and the Administrative Agent; and
(ii)such other documents, agreements, instruments, certificates, opinions and other items as the Administrative Agent may reasonably request in connection with this Amendment.
(b)Representations and Warranties; No Default. As of the date hereof (and, if different, also as of the Effective Date): (a) the representations and warranties contained herein, in the Credit Agreement and in each other Loan Document shall be true and correct in all material respects (both immediately before and after giving effect to consummation of the transactions contemplated hereby), except to the extent any such representation and warranty expressly refers to an earlier date, in which case such representation and warranty shall be true and correct in all material respects as of such earlier date; and (b) no Default or Event of Default shall exist.
(c)Proceedings. All resolutions, consents and other corporate or limited liability company proceedings taken or to be taken in connection with the transactions contemplated hereby, and all agreements, instruments, certificates and other documents relating thereto, shall be in form and substance satisfactory to the Administrative Agent, as determined in its sole and absolute discretion, and shall be in full force and effect.
(d)Fees. All out-of-pocket expenses required to be paid to the Administrative Agent’s special counsel on or prior to the Effective Date shall have been paid in full.
4.Representations and Warranties of the Loan Parties. Each Loan Party represents and warrants that: (a) the execution and delivery by such Loan Party of this Amendment, each other document, instrument and agreement to be executed and delivered by such Loan Party in connection herewith (this Amendment and such other documents, instruments and agreements are referred to herein, collectively, as the “Amendment Documents”) and the Credit Agreement (as amended hereby) and the performance of such Loan Party’s obligations hereunder and thereunder: (i) are within the corporate or limited liability company powers of such Loan Party, (ii) are duly authorized by the board of directors or managers of such Loan Party, and, if necessary, the shareholders or members of such Loan Party, (iii) are not in contravention of the terms of such Loan Party’s articles or certificate of incorporation or formation, by-laws, operating, management or partnership agreement or other organizational documents, (iv) are not in contravention of the terms of the provisions of any indenture, instrument or agreement to which such Loan Party is a party or is subject, or by which it, or its property, is bound, or conflict with or constitute a default thereunder, or result in, or require, the creation or imposition of any Lien in, of or on the property of such Loan Party pursuant to the terms of any such indenture, instrument or agreement (other than Liens in favor of the Administrative Agent, for the benefit of itself and the Lenders, under the Security Agreement and any other Permitted Encumbrances), (v) do not contravene any law, rule, regulation, order, writ, judgment, injunction, decree or award binding on such Loan Party; and (vi) do not require any order, consent, adjudication, approval, license, authorization, or validation of, or filing, recording or registration with, or exemption by, or other action in respect of any governmental or public body or authority, or any subdivision thereof; (b) each of this Amendment and the other Amendment Documents has been duly executed and delivered by such Loan Party and constitutes the legal, valid and binding obligation of such Loan Party, enforceable against such
-3-
Loan Party in accordance with its terms, except as limited by applicable bankruptcy, reorganization, insolvency or similar laws affecting the enforcement of creditors’ rights generally and except as limited by general principles of equity; (c) the Credit Agreement, and each other Loan Document, after giving effect hereto, constitutes the legal, valid and binding obligation of such Loan Party, enforceable against such Loan Party in accordance with its terms, except as enforcement may be limited by bankruptcy, insolvency, reorganization or other similar laws affecting the enforcement of creditors’ rights generally or by general equitable principles; (d) as of the date hereof, and (after giving effect hereto and consummation of the transactions contemplated hereby) as of the Effective Date, there exists no Default or Event of Default; (e) no Domestic Subsidiaries have been formed or acquired after December 9, 2015 (except for Permitted J/Vs, if any), and (f) all conditions set forth in Section 3 of this Amendment have been satisfied in full (provided that no representation or warranty is made as to the Administrative Agent’s or any Lender’s acceptance or satisfaction with any matter). All representations and warranties contained in this Amendment shall survive the execution and delivery of this Amendment.
5.Consent of Loan Guarantor. Each Loan Party (other than Borrower), in its capacity as a Loan Guarantor under Article X of the Credit Agreement, hereby consents to this Amendment and the amendments contained herein and confirms and agrees that, notwithstanding this Amendment and the effectiveness of the amendments contained herein, the Loan Guaranty is, and shall continue to be, in full force and effect and is hereby confirmed and ratified in all respects notwithstanding the terms of this Amendment or any other amendment to the Credit Agreement. Nothing herein is intended or shall be deemed to limit the Administrative Agent’s or any Lender’s rights under the Loan Guaranty to take actions without the consent of any Loan Guarantor.
6.Reference to/Effect on the Credit Agreement, Etc.
(a)On and after the Effective Date: (i) each reference in the Credit Agreement to “this Agreement,” “hereunder,” “hereof,” “herein,” or words of like import shall mean and be a reference to the Credit Agreement, as amended hereby, and (ii) each reference to the Credit Agreement in all other Loan Documents shall mean and be a reference to the Credit Agreement, as amended hereby.
(b)Except as otherwise provided herein, the Credit Agreement, all other Loan Documents, all covenants, representations and warranties made therein, and all other documents, instruments and agreements executed and/or delivered in connection therewith, shall remain in full force and effect, and are hereby reaffirmed, ratified and confirmed.
(c)The execution, delivery and effectiveness of this Amendment and the other Amendment Documents shall not (i) except as specifically stated herein, amend the Credit Agreement or any other Loan Document, (ii) operate as a waiver of any right, power or remedy of the Administrative Agent or any Lender, or (iii) constitute a waiver of, or consent to any departure from, any provision of the Credit Agreement or any other Loan Document or any other documents, instruments and agreements executed or delivered in connection therewith.
(d)Each Loan Party acknowledges and agrees that: (i) as of the date hereof (and, if different, also as of the Effective Date), such Loan Party has no defenses, claims or set-offs to the payment of the Secured Obligations or to the enforcement of the Secured Obligations,
-4-
the Credit Agreement or any of the other Loan Documents; and (ii) the Liens granted to the Administrative Agent, for the benefit of itself and the Lenders, by such Loan Party are and remain valid perfected Liens in the assets of such Loan Party securing the payment and performance of the Secured Obligations.
(e)This Amendment and the other Amendment Documents shall each be deemed a Loan Document for the purposes of the Credit Agreement.
7.Miscellaneous.
(a)Choice of Law. This Amendment shall be governed by and construed in accordance with the internal laws (including, without limitation, 735 ILCS Section 105/5-1 et seq., but otherwise without regard to the conflict of laws provisions) of the State of Illinois, but giving effect to federal laws applicable to national banks.
(b)Severability. Any provision of any Amendment Document held to be invalid, illegal or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity, illegality or unenforceability without affecting the validity, legality and enforceability of the remaining provisions thereof; and the invalidity of a particular provision in a particular jurisdiction shall not invalidate such provision in any other jurisdiction.
(c)WAIVER OF JURY TRIAL. EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AMENDMENT, ANY OTHER AMENDMENT DOCUMENT OR THE TRANSACTIONS CONTEMPLATED THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION.
(d)Headings. Section headings used herein are for convenience of reference only, are not part of this Amendment and shall not affect the construction of, or be taken into consideration in interpreting, this Amendment.
(e)Counterparts. This Amendment may be executed and accepted in any number of counterparts (and by different parties hereto on different counterparts), each of which shall constitute an original, but all of which when taken together shall constitute a single contract. Delivery of an executed counterpart of a signature page of this Amendment by facsimile or other electronic transmission shall be effective as delivery of a manually executed counterpart of this Amendment.
[signature page(s) follow]
-5-
IN WITNESS WHEREOF, this Amendment No. 1 to Credit Agreement has been duly executed as of the day and year first above written.
LOAN PARTIES:
POTBELLY SANDWICH WORKS, LLC
|
By: |
/s/ Thomas Fitzgerald |
|
|
|
Name: Thomas Fitzgerald |
|
|
|
Title: Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
POTBELLY CORPORATION |
|
|
|
|
|
By: |
/s/ Thomas Fitzgerald |
|
|
|
Name: Thomas Fitzgerald |
|
|
|
Title: Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
|
|
POTBELLY ILLINOIS, INC. |
|
By: |
/s/ Thomas Fitzgerald |
|
|
|
Name: Thomas Fitzgerald |
|
|
|
Title: Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
|
|
POTBELLY FRANCHISING, LLC |
|
|
POTBELLY SANDWICH WORKS DC-1, LLC |
|
|
PSW WEST JACKSON, LLC |
|
|
PSW 555 TWELFTH STREET, LLC |
|
|
PSW ROCKVILLE CENTER, LLC |
|
|
PSW DC ACQUISITION LLC |
|
|
PSW PBD ACQUISITION LLC |
|
|
|
|
|
||
|
By: |
Potbelly Illinois, Inc., as Manager |
|
|
|
|
|
|
By: |
/s/ Thomas Fitzgerald |
|
|
|
Name: Thomas Fitzgerald |
|
|
|
Title: Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
JPMORGAN CHASE BANK, N.A., individually as |
|
a Lender, and as Administrative Agent and Issuing Bank |
|
|
|
|
|
|
|
By: |
/s/ Jonathan M. Deck |
|
|
|
Name: Jonathan M. Deck |
|
|
|
Title: Authorized Officer |
|
|
|
|
CH2\22056094.3
Exhibit 31.1
Certification of Chief Executive Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Alan Johnson, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Potbelly Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 8, 2019 |
By: |
/s/ Alan Johnson |
|
|
Alan Johnson |
|
|
Chief Executive Officer and President |
Exhibit 31.2
Certification of Principal Financial Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Thomas Fitzgerald, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Potbelly Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 8, 2019 |
By: |
/s/ Thomas Fitzgerald |
|
|
Thomas Fitzgerald |
|
|
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Alan Johnson, Chief Executive Officer and President of Potbelly Corporation (the “Registrant”), and Thomas Fitzgerald, Chief Financial Officer of the Registrant, each hereby certifies that, to the best of his knowledge on the date hereof:
|
1. |
the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019, to which this Certification is attached as Exhibit 32.1 (the “Quarterly Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
Date: May 8, 2019 |
By: |
/s/ Alan Johnson |
|
|
Alan Johnson |
|
|
Chief Executive Officer and President |
Date: May 8, 2019 |
By: |
/s/ Thomas Fitzgerald |
|
|
Thomas Fitzgerald |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
This certification accompanies the Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.